Amper Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	297.7	419.47	369.38	323.37	307.71
Revenue Growth (YoY)	-29.03%	13.56%	14.23%	5.09%	57.99%
Cost of Revenue	113.74	172.12	152.71	127.55	119.01
Gross Profit	183.96	247.35	216.68	195.82	188.7
Selling, General & Admin	119.5	177.71	154.45	147.14	137.6
Other Operating Expenses	18.19	31.02	35.04	37.42	27.05
Operating Expenses	164.2	208.73	189.48	184.55	164.65
Operating Income	19.76	38.62	27.2	11.26	24.05
Interest Expense	-19.66	-14.63	-12.03	-6.34	-4.3
Interest & Investment Income	0.97	0.78	0.95	0.44	0.31
Earnings From Equity Investments	-	-	-	-	-0.1
Currency Exchange Gain (Loss)	0.86	-1.17	0.54	0.67	-1.47
Other Non Operating Income (Expenses)	-	-0.8	-1.56	1.49	-
EBT Excluding Unusual Items	1.93	22.8	15.1	7.51	18.48
Asset Writedown	-	-20.25	-14.98	-14.22	-11.52
Pretax Income	1.93	2.55	0.13	-6.71	6.96
Income Tax Expense	-2.48	-2.08	-1.99	-2.18	-1.88
Earnings From Continuing Operations	4.41	4.63	2.11	-4.52	8.85
Earnings From Discontinued Operations	-3.29	-3.81	-1.69	-1.21	-1.06
Net Income to Company	1.12	0.82	0.42	-5.74	7.79
Minority Interest in Earnings	0.26	-0.68	-1.92	1.01	-0.72
Net Income	1.38	0.14	-1.49	-4.73	7.07
Net Income to Common	1.38	0.14	-1.49	-4.73	7.07
Net Income Growth	873.24%	-	-	-	470.76%
Shares Outstanding (Basic)	-	1,497	1,129	1,109	1,093
Shares Outstanding (Diluted)	-	1,506	1,138	1,109	1,102
Shares Change (YoY)	-	32.32%	2.64%	0.61%	-2.00%
EPS (Basic)	-	0.00	-0.00	-0.00	0.01
EPS (Diluted)	-	0.00	-0.00	-0.00	0.01
EPS Growth	-	-	-	-	500.00%
Free Cash Flow	-57.45	-14.27	-21.23	-38.97	-22.81
Free Cash Flow Per Share	-	-0.01	-0.02	-0.04	-0.02
Gross Margin	61.79%	58.97%	58.66%	60.56%	61.32%
Operating Margin	6.64%	9.21%	7.36%	3.48%	7.81%
Profit Margin	0.46%	0.03%	-0.40%	-1.46%	2.30%
Free Cash Flow Margin	-19.30%	-3.40%	-5.75%	-12.05%	-7.41%
EBITDA	46.27	47.27	34.01	20.82	31.42
EBITDA Margin	15.54%	11.27%	9.21%	6.44%	10.21%
D&A For EBITDA	26.51	8.65	6.82	9.56	7.37
EBIT	19.76	38.62	27.2	11.26	24.05
EBIT Margin	6.64%	9.21%	7.36%	3.48%	7.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.