Axon Partners Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	89	78	98	90	97	-
Market Cap Growth	3.08%	-20.18%	8.49%	-6.90%	-	-
Enterprise Value	85.12	72.65	90.51	86.61	100.9	0
Last Close Price	17.00	15.00	18.80	17.50	19.20	-
PE Ratio	13.93	12.29	18.45	21.81	21.10	-
PS Ratio	3.31	2.92	4.27	4.47	5.38	-
PB Ratio	2.99	3.89	5.25	4.42	6.90	-
P/TBV Ratio	4.59	4.05	5.48	4.60	7.38	-
P/FCF Ratio	59.24	52.27	13.25	20.07	55.71	-
P/OCF Ratio	59.07	52.12	13.22	19.81	55.71	-
EV/Sales Ratio	3.19	2.72	3.95	4.30	5.60	-
EV/EBITDA Ratio	9.85	8.10	13.16	14.32	18.26	-
EV/EBIT Ratio	9.89	8.44	13.94	15.35	19.92	-
EV/FCF Ratio	56.96	48.62	12.26	19.28	58.03	-
Debt / Equity Ratio	-	0	0	0.13	0.16	0.37
Debt / EBITDA Ratio	-	-	-	0.51	0.54	2.04
Debt / FCF Ratio	-	-	-	0.69	1.72	3.11
Net Debt / Equity Ratio	-0.38	-0.38	-0.52	-0.30	0.12	0.01
Net Debt / EBITDA Ratio	-0.85	-0.85	-1.41	-1.00	0.31	0.05
Net Debt / FCF Ratio	-5.13	-5.13	-1.32	-1.35	0.99	0.07
Asset Turnover	0.74	0.74	0.72	0.74	0.73	0.21
Quick Ratio	1.01	1.01	1.88	1.72	0.36	1.33
Current Ratio	1.02	1.02	1.93	2.71	1.87	2.27
Return on Equity (ROE)	4.17%	21.88%	20.88%	18.44%	21.57%	20.70%
Return on Assets (ROA)	18.02%	18.02%	15.24%	14.74%	15.57%	14.33%
Return on Invested Capital (ROIC)	29.60%	33.20%	28.55%	21.26%	19.93%	18.48%
Return on Capital Employed (ROCE)	29.07%	29.07%	24.43%	24.76%	24.73%	17.41%
Earnings Yield	7.18%	8.14%	5.42%	4.58%	4.74%	-
FCF Yield	1.69%	1.91%	7.54%	4.98%	1.79%	-
Dividend Yield	5.24%	4.92%	3.15%	3.58%	3.10%	-
Payout Ratio	60.52%	60.52%	58.17%	78.07%	65.35%	56.33%
Buyback Yield / Dilution	-0.04%	-0.04%	-0.99%	-2.15%	-	-
Total Shareholder Return	5.19%	4.88%	2.16%	1.43%	3.10%	-