CIE Automotive, S.A. (BME:CIE)
Spain · Delayed Price · Currency is EUR 26.00
+0.10 (0.39%)
Aug 6, 2026, 5:35 PM CET
CIE Automotive Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,181 | 4,067 | 4,089 | 4,116 | 4,049 | 3,313 | |
Revenue Growth | 4.51% | -0.53% | -0.66% | 1.66% | 22.24% | 12.57% |
Cost of Revenue | 2,281 | 2,240 | 2,273 | 2,332 | 2,370 | 1,909 |
Gross Profit | 1,900 | 1,827 | 1,816 | 1,784 | 1,679 | 1,403 |
Selling, General & Admin | 708.02 | 668.05 | 659.38 | 651.95 | 605.15 | 551.36 |
Depreciation & Amortization Expenses | 202.81 | 203.32 | 189.49 | 185.53 | 177.24 | 153.27 |
Other Operating Expenses | 429.73 | 412.74 | 428.78 | 418.9 | 440.31 | 287.08 |
Total Operating Expenses | 1,341 | 1,284 | 1,278 | 1,256 | 1,223 | 991.71 |
Operating Income | 559.01 | 542.88 | 538.39 | 527.67 | 456.14 | 411.74 |
Interest Income | 3.86 | 49.66 | 50.65 | 43.27 | 41.01 | 31.45 |
Interest Expense | -104.27 | -110.55 | -125.98 | -126.33 | -59.97 | -51.05 |
Other Non-Operating Income (Expense) | 0.1 | 8.19 | -0.43 | 5.04 | -15.9 | -11.35 |
Total Non-Operating Income (Expense) | -100.31 | -52.71 | -75.76 | -78.03 | -34.87 | -30.95 |
Pretax Income | 499.93 | 490.17 | 462.63 | 449.64 | 421.27 | 380.79 |
Provision for Income Taxes | 126.57 | 121.62 | 100.71 | 101.82 | 88.6 | 88.35 |
Net Income | 373.36 | 368.55 | 361.92 | 347.82 | 332.67 | 292.45 |
Minority Interest in Earnings | 33.25 | -33.7 | -37.3 | -41.01 | 42.1 | 25.93 |
Earnings From Discontinued Operations | 1.13 | 0.93 | 1.03 | 13.37 | 9.55 | 1.03 |
Net Income to Common | 341.24 | 335.78 | 325.66 | 320.18 | 300.12 | 267.54 |
Net Income Growth | 4.14% | 3.11% | 1.71% | 6.68% | 12.18% | 44.44% |
Shares Outstanding (Basic) | 119 | 119 | 120 | 120 | 120 | 122 |
Shares Outstanding (Diluted) | 119 | 119 | 120 | 120 | 120 | 122 |
Shares Change | -0.91% | -0.46% | 0.03% | -0.63% | -1.63% | -2.25% |
EPS (Basic) | 2.87 | 2.82 | 2.72 | 2.67 | 2.49 | 2.18 |
EPS (Diluted) | 2.87 | 2.82 | 2.72 | 2.67 | 2.49 | 2.18 |
EPS Growth | 5.09% | 3.68% | 1.87% | 7.23% | 14.22% | 47.30% |
Free Cash Flow | 496.49 | 390.49 | 288.83 | 295.24 | 361.98 | 277.39 |
Free Cash Flow Growth | 9.50% | 35.20% | -2.17% | -18.44% | 30.49% | 21.67% |
Free Cash Flow Per Share | 4.18 | 3.28 | 2.41 | 2.47 | 3.00 | 2.27 |
Dividends Per Share | 0.470 | 0.940 | 0.920 | 0.900 | 0.829 | 0.720 |
Dividend Growth | -49.46% | 2.17% | 2.22% | 8.57% | 15.14% | 44.00% |
Gross Margin | 45.44% | 44.92% | 44.41% | 43.34% | 41.46% | 42.37% |
Operating Margin | 13.37% | 13.35% | 13.17% | 12.82% | 11.26% | 12.43% |
Profit Margin | 8.93% | 9.06% | 8.85% | 8.45% | 8.22% | 8.83% |
FCF Margin | 11.88% | 9.60% | 7.06% | 7.17% | 8.94% | 8.37% |
EBITDA | 769.75 | 746.2 | 727.88 | 713.2 | 642.77 | 574.88 |
EBITDA Margin | 18.41% | 18.35% | 17.80% | 17.33% | 15.87% | 17.35% |
EBIT | 559.01 | 542.88 | 538.39 | 527.67 | 456.14 | 411.74 |
EBIT Margin | 13.37% | 13.35% | 13.17% | 12.82% | 11.26% | 12.43% |
Effective Tax Rate | 25.32% | 24.81% | 21.77% | 22.65% | 21.03% | 23.20% |