Global Dominion Access, S.A. (BME:DOM)
Spain · Delayed Price · Currency is EUR 2.700
+0.020 (0.75%)
Sep 2, 2026, 5:35 PM CET
Global Dominion Access Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,007 | 1,045 | 1,153 | 1,204 | 1,227 | 1,101 | |
Revenue Growth | -9.04% | -9.35% | -4.24% | -1.91% | 11.50% | 6.92% |
Cost of Revenue | 765.68 | 790.36 | 903.08 | 927.7 | 978 | 893.62 |
Gross Profit | 241.78 | 254.78 | 249.88 | 276.27 | 249.47 | 207.28 |
Selling, General & Admin | 18.78 | 18.78 | 15.73 | 10.28 | 14.07 | 15.04 |
Amortization of Goodwill & Intangibles | 74.81 | 73.98 | 66.41 | 67.54 | 48.47 | 45.73 |
Other Operating Expenses | 87.72 | 90.49 | 79.58 | 113.85 | 107.28 | 77.96 |
Operating Expenses | 181.31 | 183.25 | 161.72 | 191.67 | 169.82 | 138.72 |
Operating Income | 60.47 | 71.53 | 88.16 | 84.6 | 79.65 | 68.55 |
Interest Expense | -42.53 | -42.15 | -52.37 | -48.12 | -7.85 | -16.96 |
Interest & Investment Income | 4.63 | 8.28 | 19.81 | 24.03 | 5.56 | 3.61 |
Earnings From Equity Investments | 0.51 | -4.01 | 0.16 | 0.38 | -3.55 | 4.99 |
Currency Exchange Gain (Loss) | 5.12 | -8.19 | -1.95 | -8.03 | -10 | -7.33 |
Other Non Operating Income (Expenses) | 0.09 | 0.09 | -0.39 | -0.1 | 0.61 | 1.15 |
EBT Excluding Unusual Items | 28.28 | 25.55 | 53.41 | 52.76 | 64.43 | 54.01 |
Merger & Restructuring Charges | -1.29 | -1.29 | -2.65 | -4.47 | -3.52 | -5.53 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.5 |
Gain (Loss) on Sale of Assets | 1.38 | -0.9 | -1.24 | -2.7 | -1.58 | -0.39 |
Other Unusual Items | - | - | - | - | - | 5.1 |
Pretax Income | 28.36 | 23.36 | 49.53 | 45.6 | 59.33 | 53.69 |
Income Tax Expense | 3.92 | 3.6 | 7.08 | 0.91 | 12.41 | 5.08 |
Earnings From Continuing Operations | 24.44 | 19.76 | 42.45 | 44.68 | 46.92 | 48.61 |
Earnings From Discontinued Operations | -8.27 | -6.25 | -8.95 | 0.63 | -10.93 | -4.33 |
Net Income to Company | 16.17 | 13.51 | 33.5 | 45.31 | 35.99 | 44.28 |
Minority Interest in Earnings | -3.93 | -3.29 | -2.3 | -0.99 | -4.97 | -2.07 |
Net Income | 12.23 | 10.21 | 31.19 | 44.32 | 31.02 | 42.22 |
Net Income to Common | 12.23 | 10.21 | 31.19 | 44.32 | 31.02 | 42.22 |
Net Income Growth | -38.72% | -67.26% | -29.62% | 42.90% | -26.53% | 236.84% |
Shares Outstanding (Basic) | 150 | 150 | 149 | 150 | 155 | 160 |
Shares Outstanding (Diluted) | 150 | 150 | 149 | 150 | 155 | 160 |
Shares Change | 0.45% | 0.87% | -0.94% | -3.42% | -2.76% | -4.44% |
EPS (Basic) | 0.08 | 0.07 | 0.21 | 0.30 | 0.20 | 0.26 |
EPS (Diluted) | 0.08 | 0.07 | 0.21 | 0.30 | 0.20 | 0.26 |
EPS Growth | -39.00% | -67.54% | -28.95% | 47.95% | -24.45% | 252.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 55.9 | 49.51 | 7.79 | 25.15 | 56.9 | 62.16 |
Free Cash Flow Per Share | 0.37 | 0.33 | 0.05 | 0.17 | 0.37 | 0.39 |
Dividend Per Share | 0.053 | 0.053 | 0.100 | 0.098 | 0.099 | 0.088 |
Dividend Growth | -47.07% | -47.07% | 2.30% | -0.84% | 12.57% | 255.25% |
Gross Margin | 24.00% | 24.38% | 21.67% | 22.95% | 20.32% | 18.83% |
Operating Margin | 6.00% | 6.84% | 7.65% | 7.03% | 6.49% | 6.23% |
Profit Margin | 1.21% | 0.98% | 2.71% | 3.68% | 2.53% | 3.84% |
Free Cash Flow Margin | 5.55% | 4.74% | 0.68% | 2.09% | 4.64% | 5.65% |
EBITDA | 98.51 | 112.62 | 126.47 | 116.61 | 99.41 | 87.63 |
EBITDA Margin | 9.78% | 10.78% | 10.97% | 9.69% | 8.10% | 7.96% |
D&A For EBITDA | 38.04 | 41.09 | 38.31 | 32.02 | 19.76 | 19.08 |
EBIT | 60.47 | 71.53 | 88.16 | 84.6 | 79.65 | 68.55 |
EBIT Margin | 6.00% | 6.84% | 7.65% | 7.03% | 6.49% | 6.23% |
Effective Tax Rate | 13.83% | 15.42% | 14.29% | 2.00% | 20.91% | 9.46% |
Revenue as Reported | 1,013 | 1,051 | 1,182 | 1,209 | 1,275 | 1,113 |
Advertising Expenses | - | 3.55 | 3.68 | 4.7 | 8.29 | 11.02 |