eDreams ODIGEO S.A. (BME:EDR)
Spain flag Spain · Delayed Price · Currency is EUR
5.51
-0.06 (-1.08%)
Aug 27, 2026, 5:35 PM CET

eDreams ODIGEO Financials Overview

Millions EUR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
668.52668.52671.18650.51587.76398.28
Revenue Growth
-0.40%-0.40%3.18%10.68%47.57%271.63%
Gross Profit
568.27568.27571.28558.29498.62325.94
Operating Income
96.5196.5168.3341.25-10.74-41.65
Net Income
52.2252.2245.0732.36-43.34-65.87
Earnings Per Share
0.450.450.360.25-0.36-0.58
EPS Growth
25.00%25.00%44.00%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23
Non-Prime
160.4160.4207.79265.18351.38
Prime
508.12508.12463.39385.33236.38
Total
668.52668.52671.18650.51587.76

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
81.7681.7676.8893.935.9345.93
Total Debt
382.74382.74381.13382.96388.26425.04
Net Cash (Debt)
-300.98-300.98-304.24-289.06-352.33-379.11
Net Cash Growth
------
Net Cash Per Share
-2.59-2.59-2.41-2.27-2.89-3.36

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
175.11175.11146.41138.88102.53119.15
Capital Expenditures
-62.7-62.7-55.38-49.15-38.17-26.92
Free Cash Flow
112.4112.491.0389.7364.3792.23
Free Cash Flow Growth
23.48%23.48%1.45%39.41%-30.20%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
85.00%85.00%85.11%85.82%84.83%81.84%
Operating Margin
14.44%14.44%10.18%6.34%-1.83%-10.46%
Pretax Margin
9.68%9.68%7.29%2.16%-6.29%-17.61%
Profit Margin
7.81%7.81%6.71%4.97%-7.37%-16.54%
FCF Margin
16.81%16.81%13.56%13.79%10.95%23.16%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.386.1919.1625.89--
Forward PE
26.8212.7512.6221.07181.4117.56
P/FCF Ratio
5.242.889.499.3410.7611.04
PS Ratio
0.880.481.291.291.182.56