eDreams ODIGEO S.A. (BME:EDR)
Spain flag Spain · Delayed Price · Currency is EUR
5.58
-0.08 (-1.41%)
Aug 7, 2026, 1:04 PM CET

eDreams ODIGEO Statistics

Total Valuation

eDreams ODIGEO has a market cap or net worth of EUR 598.79 million. The enterprise value is 899.77 million.

Market Cap598.79M
Enterprise Value 899.77M

Important Dates

The next confirmed earnings date is Tuesday, September 1, 2026.

Earnings Date Sep 1, 2026
Ex-Dividend Date n/a

Share Statistics

eDreams ODIGEO has 105.79 million shares outstanding. The number of shares has decreased by -8.00% in one year.

Current Share Class 105.79M
Shares Outstanding 105.79M
Shares Change (YoY) -8.00%
Shares Change (QoQ) -6.14%
Owned by Insiders (%) 10.56%
Owned by Institutions (%) 38.79%
Float 70.02M

Valuation Ratios

The trailing PE ratio is 12.58 and the forward PE ratio is 27.25. eDreams ODIGEO's PEG ratio is 4.80.

PE Ratio 12.58
Forward PE 27.25
PS Ratio 0.90
PB Ratio 2.42
P/TBV Ratio n/a
P/FCF Ratio 5.33
P/OCF Ratio 3.42
PEG Ratio 4.80
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.32, with an EV/FCF ratio of 8.00.

EV / Earnings 17.23
EV / Sales 1.35
EV / EBITDA 27.32
EV / EBIT n/a
EV / FCF 8.00

Financial Position

The company has a current ratio of 0.25, with a Debt / Equity ratio of 1.54.

Current Ratio 0.25
Quick Ratio 0.23
Debt / Equity 1.54
Debt / EBITDA 11.62
Debt / FCF 3.41
Interest Coverage -0.18

Financial Efficiency

Return on equity (ROE) is 20.96% and return on invested capital (ROIC) is 13.53%.

Return on Equity (ROE) 20.96%
Return on Assets (ROA) 5.16%
Return on Invested Capital (ROIC) 13.53%
Return on Capital Employed (ROCE) -0.70%
Weighted Average Cost of Capital (WACC) 8.61%
Revenue Per Employee 365,114
Profits Per Employee 28,519
Employee Count1,837
Asset Turnover 0.57
Inventory Turnover n/a

Taxes

In the past 12 months, eDreams ODIGEO has paid 12.50 million in taxes.

Income Tax 12.50M
Effective Tax Rate 19.31%

Stock Price Statistics

The stock price has decreased by -33.96% in the last 52 weeks. The beta is 1.19, so eDreams ODIGEO's price volatility has been higher than the market average.

Beta (5Y) 1.19
52-Week Price Change -33.96%
50-Day Moving Average 4.90
200-Day Moving Average 4.14
Relative Strength Index (RSI) 64.12
Average Volume (20 Days) 532,276

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eDreams ODIGEO had revenue of EUR 668.52 million and earned 52.22 million in profits. Earnings per share was 0.45.

Revenue668.52M
Gross Profit 568.27M
Operating Income 96.51M
Pretax Income 64.72M
Net Income 52.22M
EBITDA 32.93M
EBIT -4.36M
Earnings Per Share (EPS) 0.45
Full Income Statement

Balance Sheet

The company has 81.76 million in cash and 382.74 million in debt, with a net cash position of -300.98 million or -2.84 per share.

Cash & Cash Equivalents 81.76M
Total Debt 382.74M
Net Cash -300.98M
Net Cash Per Share -2.84
Equity (Book Value) 247.92M
Book Value Per Share 2.34
Working Capital -410.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 175.11 million and capital expenditures -62.70 million, giving a free cash flow of 112.40 million.

Operating Cash Flow 175.11M
Capital Expenditures -62.70M
Depreciation & Amortization 1.37M
Net Borrowing -2.91M
Free Cash Flow 112.40M
FCF Per Share 1.06
Full Cash Flow Statement

Margins

Gross margin is 85.00%, with operating and profit margins of 14.44% and 7.81%.

Gross Margin 85.00%
Operating Margin 14.44%
Pretax Margin 9.68%
Profit Margin 7.81%
EBITDA Margin 6.55%
EBIT Margin -0.87%
FCF Margin 16.81%

Dividends & Yields

eDreams ODIGEO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 8.00%
Shareholder Yield 8.00%
Earnings Yield 8.72%
FCF Yield 18.77%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Analyst Forecast

The average price target for eDreams ODIGEO is 5.82, which is 4.30% higher than the current price. The consensus rating is "Hold".

Price Target 5.82
Price Target Difference 4.30%
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (3Y) 5.22%
EPS Growth Forecast (3Y) -7.70%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

eDreams ODIGEO has an Altman Z-Score of -0.11 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.11
Piotroski F-Score 5