eDreams ODIGEO Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 3, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	857	863	838	692	1,019	554	Upgrade
Market Cap Growth	3.05%	3.05%	21.01%	-32.02%	83.73%	171.55%	Upgrade
Enterprise Value	1,160	1,207	1,182	1,096	1,522	1,041	Upgrade
Last Close Price	7.42	7.20	6.75	5.66	8.05	4.71	Upgrade
PE Ratio	20.61	19.16	25.89	-	-	-	Upgrade
Forward PE	13.54	12.62	21.07	181.41	-	-	Upgrade
PS Ratio	1.28	1.29	1.29	1.18	2.56	5.17	Upgrade
PB Ratio	3.43	3.45	3.05	2.93	3.74	2.15	Upgrade
P/FCF Ratio	9.42	9.49	9.34	10.76	11.04	-	Upgrade
P/OCF Ratio	5.86	5.90	6.03	6.75	8.55	1295.25	Upgrade
PEG Ratio	0.41	-	-	-	-	-	Upgrade
EV/Sales Ratio	1.73	1.80	1.82	1.87	3.82	9.71	Upgrade
EV/EBITDA Ratio	16.19	17.26	27.47	-	-	-	Upgrade
EV/EBIT Ratio	16.97	17.66	28.65	-	-	-	Upgrade
EV/FCF Ratio	12.74	13.26	13.17	17.03	16.50	-	Upgrade
Debt / Equity Ratio	1.52	1.52	1.40	1.64	1.56	1.99	Upgrade
Debt / EBITDA Ratio	5.32	5.32	8.55	-	-	-	Upgrade
Debt / FCF Ratio	4.19	4.19	4.27	6.03	4.61	-	Upgrade
Asset Turnover	0.58	0.58	0.58	0.55	0.39	0.10	Upgrade
Quick Ratio	0.27	0.27	0.30	0.21	0.24	0.17	Upgrade
Current Ratio	0.28	0.28	0.33	0.25	0.28	0.19	Upgrade
Return on Equity (ROE)	17.18%	17.18%	12.67%	-17.03%	-24.81%	-39.30%	Upgrade
Return on Assets (ROA)	3.69%	3.69%	2.31%	-0.62%	-2.53%	-4.50%	Upgrade
Return on Capital (ROIC)	6.63%	6.63%	4.02%	-1.01%	-3.54%	-5.67%	Upgrade
Return on Capital Employed (ROCE)	10.90%	10.90%	6.20%	-	-	-	Upgrade
Earnings Yield	5.26%	5.22%	3.86%	-6.26%	-6.47%	-22.41%	Upgrade
FCF Yield	10.62%	10.54%	10.71%	9.30%	9.05%	-3.84%	Upgrade
Buyback Yield / Dilution	0.86%	0.86%	-4.42%	-8.07%	-2.96%	0.33%	Upgrade

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.