eDreams ODIGEO S.A. (BME:EDR)
Spain flag Spain · Delayed Price · Currency is EUR
3.055
+0.060 (2.00%)
At close: Mar 18, 2026

eDreams ODIGEO Statistics

Total Valuation

eDreams ODIGEO has a market cap or net worth of EUR 321.84 million. The enterprise value is 681.30 million.

Market Cap321.84M
Enterprise Value 681.30M

Important Dates

The last earnings date was Thursday, February 26, 2026.

Earnings Date Feb 26, 2026
Ex-Dividend Date n/a

Share Statistics

eDreams ODIGEO has 105.35 million shares outstanding. The number of shares has decreased by -8.37% in one year.

Current Share Class 105.35M
Shares Outstanding 105.35M
Shares Change (YoY) -8.37%
Shares Change (QoQ) -7.43%
Owned by Insiders (%) 6.04%
Owned by Institutions (%) 30.73%
Float 74.37M

Valuation Ratios

The trailing PE ratio is 4.46 and the forward PE ratio is 12.69.

PE Ratio 4.46
Forward PE 12.69
PS Ratio 0.47
PB Ratio 1.32
P/TBV Ratio n/a
P/FCF Ratio 2.75
P/OCF Ratio 1.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.58, with an EV/FCF ratio of 5.82.

EV / Earnings 8.38
EV / Sales 1.00
EV / EBITDA 5.58
EV / EBIT 5.96
EV / FCF 5.82

Financial Position

The company has a current ratio of 0.17, with a Debt / Equity ratio of 1.59.

Current Ratio 0.17
Quick Ratio 0.15
Debt / Equity 1.59
Debt / EBITDA 3.17
Debt / FCF 3.31
Interest Coverage 4.57

Financial Efficiency

Return on equity (ROE) is 33.19% and return on invested capital (ROIC) is 16.87%.

Return on Equity (ROE) 33.19%
Return on Assets (ROA) 6.44%
Return on Invested Capital (ROIC) 16.87%
Return on Capital Employed (ROCE) 18.37%
Weighted Average Cost of Capital (WACC) 7.97%
Revenue Per Employee 388,659
Profits Per Employee 46,170
Employee Count1,760
Asset Turnover 0.62
Inventory Turnover n/a

Taxes

In the past 12 months, eDreams ODIGEO has paid 10.71 million in taxes.

Income Tax 10.71M
Effective Tax Rate 11.64%

Stock Price Statistics

The stock price has decreased by -62.00% in the last 52 weeks. The beta is 1.17, so eDreams ODIGEO's price volatility has been higher than the market average.

Beta (5Y) 1.17
52-Week Price Change -62.00%
50-Day Moving Average 3.27
200-Day Moving Average 6.14
Relative Strength Index (RSI) 47.85
Average Volume (20 Days) 1,102,624

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eDreams ODIGEO had revenue of EUR 684.04 million and earned 81.26 million in profits. Earnings per share was 0.69.

Revenue684.04M
Gross Profit 583.87M
Operating Income 114.33M
Pretax Income 91.97M
Net Income 81.26M
EBITDA 120.26M
EBIT 114.33M
Earnings Per Share (EPS) 0.69
Full Income Statement

Balance Sheet

The company has 27.51 million in cash and 386.96 million in debt, with a net cash position of -359.46 million or -3.41 per share.

Cash & Cash Equivalents 27.51M
Total Debt 386.96M
Net Cash -359.46M
Net Cash Per Share -3.41
Equity (Book Value) 243.15M
Book Value Per Share 2.24
Working Capital -400.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 177.51 million and capital expenditures -60.43 million, giving a free cash flow of 117.08 million.

Operating Cash Flow 177.51M
Capital Expenditures -60.43M
Free Cash Flow 117.08M
FCF Per Share 1.11
Full Cash Flow Statement

Margins

Gross margin is 85.36%, with operating and profit margins of 16.71% and 11.88%.

Gross Margin 85.36%
Operating Margin 16.71%
Pretax Margin 13.44%
Profit Margin 11.88%
EBITDA Margin 17.58%
EBIT Margin 16.71%
FCF Margin 17.12%

Dividends & Yields

eDreams ODIGEO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 8.37%
Shareholder Yield 8.37%
Earnings Yield 25.25%
FCF Yield 36.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

eDreams ODIGEO has an Altman Z-Score of 0.08 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.08
Piotroski F-Score 7