eDreams ODIGEO S.A. (BME:EDR)
Spain flag Spain · Delayed Price · Currency is EUR
8.35
+0.08 (0.97%)
Sep 15, 2025, 1:42 PM CET

eDreams ODIGEO Statistics

Total Valuation

eDreams ODIGEO has a market cap or net worth of EUR 927.50 million. The enterprise value is 1.24 billion.

Market Cap927.50M
Enterprise Value 1.24B

Important Dates

The last earnings date was Tuesday, September 2, 2025.

Earnings Date Sep 2, 2025
Ex-Dividend Date n/a

Share Statistics

eDreams ODIGEO has 112.15 million shares outstanding. The number of shares has decreased by -0.65% in one year.

Current Share Class 112.15M
Shares Outstanding 112.15M
Shares Change (YoY) -0.65%
Shares Change (QoQ) -0.39%
Owned by Insiders (%) n/a
Owned by Institutions (%) 47.21%
Float 81.17M

Valuation Ratios

The trailing PE ratio is 17.29 and the forward PE ratio is 14.31. eDreams ODIGEO's PEG ratio is 0.62.

PE Ratio 17.29
Forward PE 14.31
PS Ratio 1.36
PB Ratio 3.65
P/TBV Ratio n/a
P/FCF Ratio 10.88
P/OCF Ratio 6.56
PEG Ratio 0.62
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.90, with an EV/FCF ratio of 14.57.

EV / Earnings 20.78
EV / Sales 1.82
EV / EBITDA 12.90
EV / EBIT 13.57
EV / FCF 14.57

Financial Position

The company has a current ratio of 0.23, with a Debt / Equity ratio of 1.47.

Current Ratio 0.23
Quick Ratio 0.22
Debt / Equity 1.47
Debt / EBITDA 3.87
Debt / FCF 4.37
Interest Coverage 3.52

Financial Efficiency

Return on equity (ROE) is 22.72% and return on invested capital (ROIC) is 8.89%.

Return on Equity (ROE) 22.72%
Return on Assets (ROA) 5.01%
Return on Invested Capital (ROIC) 8.89%
Return on Capital Employed (ROCE) 14.61%
Revenue Per Employee 398,724
Profits Per Employee 34,878
Employee Count1,676
Asset Turnover 0.60
Inventory Turnover n/a

Taxes

In the past 12 months, eDreams ODIGEO has paid 6.88 million in taxes.

Income Tax 6.88M
Effective Tax Rate 10.31%

Stock Price Statistics

The stock price has increased by +27.63% in the last 52 weeks. The beta is 1.90, so eDreams ODIGEO's price volatility has been higher than the market average.

Beta (5Y) 1.90
52-Week Price Change +27.63%
50-Day Moving Average 8.43
200-Day Moving Average 8.10
Relative Strength Index (RSI) 50.66
Average Volume (20 Days) 245,069

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eDreams ODIGEO had revenue of EUR 683.81 million and earned 59.82 million in profits. Earnings per share was 0.48.

Revenue683.81M
Gross Profit 583.48M
Operating Income 91.60M
Pretax Income 66.69M
Net Income 59.82M
EBITDA 94.62M
EBIT 91.60M
Earnings Per Share (EPS) 0.48
Full Income Statement

Balance Sheet

The company has 57.14 million in cash and 372.35 million in debt, giving a net cash position of -315.20 million or -2.81 per share.

Cash & Cash Equivalents 57.14M
Total Debt 372.35M
Net Cash -315.20M
Net Cash Per Share -2.81
Equity (Book Value) 253.83M
Book Value Per Share 2.20
Working Capital -386.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 141.35 million and capital expenditures -56.07 million, giving a free cash flow of 85.28 million.

Operating Cash Flow 141.35M
Capital Expenditures -56.07M
Free Cash Flow 85.28M
FCF Per Share 0.76
Full Cash Flow Statement

Margins

Gross margin is 85.33%, with operating and profit margins of 13.39% and 8.75%.

Gross Margin 85.33%
Operating Margin 13.39%
Pretax Margin 9.75%
Profit Margin 8.75%
EBITDA Margin 13.84%
EBIT Margin 13.39%
FCF Margin 12.47%

Dividends & Yields

eDreams ODIGEO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.65%
Shareholder Yield n/a
Earnings Yield 6.45%
FCF Yield 9.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

eDreams ODIGEO has an Altman Z-Score of 0.1 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.1
Piotroski F-Score 7