Gigas Hosting Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	77.87	79.72	70.13	64.01	53.98
Revenue Growth (YoY)	-2.32%	13.67%	9.57%	18.57%	376.12%
Cost of Revenue	52.18	49.95	44.27	37.83	33.93
Gross Profit	25.68	29.77	25.86	26.17	20.06
Selling, General & Admin	11.94	12.63	11.94	11.53	8.17
Other Operating Expenses	0.15	-5.67	-1.31	2.24	0.18
Operating Expenses	27.63	22.34	26.69	27.33	20.47
Operating Income	-1.94	7.43	-0.83	-1.15	-0.42
Interest Expense	-5.58	-6.42	-5.18	-2.96	-0.3
Interest & Investment Income	0.15	1.47	0.16	0	0
Currency Exchange Gain (Loss)	-0.13	-0.39	-0.23	0.16	0.07
Other Non Operating Income (Expenses)	-0.17	0.1	-0.11	-	-1.68
EBT Excluding Unusual Items	-7.68	2.19	-6.19	-3.96	-2.32
Gain (Loss) on Sale of Assets	-0.59	-0.43	-	-	-
Asset Writedown	-2.64	-0.98	-	-	-
Pretax Income	-10.9	0.78	-6.19	-3.96	-2.32
Income Tax Expense	-0.26	0.03	-1.31	-0.17	-0.23
Earnings From Continuing Operations	-10.64	0.75	-4.88	-3.78	-2.09
Minority Interest in Earnings	-	-	0	-0	-0.01
Net Income	-10.64	0.75	-4.88	-3.79	-2.1
Net Income to Common	-10.64	0.75	-4.88	-3.79	-2.1
Shares Outstanding (Basic)	13	12	12	10	10
Shares Outstanding (Diluted)	13	12	12	10	10
Shares Change (YoY)	7.83%	-0.01%	14.64%	-0.20%	31.56%
EPS (Basic)	-0.85	0.06	-0.42	-0.37	-0.21
EPS (Diluted)	-0.85	0.06	-0.42	-0.37	-0.21
Free Cash Flow	15.87	9.99	5.11	6.96	9.14
Free Cash Flow Per Share	1.27	0.86	0.44	0.69	0.90
Gross Margin	32.98%	37.34%	36.87%	40.89%	37.16%
Operating Margin	-2.49%	9.32%	-1.18%	-1.80%	-0.77%
Profit Margin	-13.67%	0.94%	-6.96%	-5.92%	-3.89%
Free Cash Flow Margin	20.38%	12.53%	7.29%	10.87%	16.93%
EBITDA	8.84	17.81	10.27	10.53	10.32
EBITDA Margin	11.35%	22.34%	14.64%	16.46%	19.11%
D&A For EBITDA	10.78	10.38	11.1	11.69	10.73
EBIT	-1.94	7.43	-0.83	-1.15	-0.42
EBIT Margin	-2.49%	9.32%	-1.18%	-1.80%	-0.77%
Effective Tax Rate	-	3.49%	-	-	-
Advertising Expenses	0.35	0.61	0.68	0.47	0.32

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.