Griñó Ecologic Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	68.68	67.45	62.48	53.42	48.86
Revenue Growth (YoY)	1.82%	7.94%	16.97%	9.32%	2.48%
Cost of Revenue	46.08	46.49	43.39	36.01	32.5
Gross Profit	22.59	20.96	19.09	17.41	16.36
Selling, General & Admin	12.25	11.1	10.17	8.42	7.96
Other Operating Expenses	0.16	-0.34	-1.25	0.18	-0.04
Operating Expenses	17.31	15.53	13.44	12.89	12.25
Operating Income	5.28	5.43	5.65	4.52	4.11
Interest Expense	-0.92	-0.99	-0.45	-0.49	-0.66
Interest & Investment Income	0.9	0.75	0.62	0.39	0.34
Currency Exchange Gain (Loss)	-0	-	-	-	-
Other Non Operating Income (Expenses)	0.01	0.01	0.44	0.29	0.3
EBT Excluding Unusual Items	5.26	5.2	6.26	4.7	4.1
Gain (Loss) on Sale of Investments	-0.51	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	0	0.01	0.01
Asset Writedown	-0.04	-	-0.92	-1.5	-1.5
Other Unusual Items	0.12	-0.12	0.03	0.02	0.01
Pretax Income	4.83	5.08	5.37	3.22	2.62
Income Tax Expense	2.03	1.78	1.46	1.15	1.15
Earnings From Continuing Operations	2.8	3.31	3.91	2.07	1.47
Minority Interest in Earnings	0	0	0	0	0
Net Income	2.81	3.31	3.91	2.07	1.47
Net Income to Common	2.81	3.31	3.91	2.07	1.47
Net Income Growth	-15.19%	-15.36%	88.75%	40.84%	410.98%
Shares Outstanding (Basic)	30	30	30	30	30
Shares Outstanding (Diluted)	30	30	30	30	30
Shares Change (YoY)	-0.07%	-0.02%	-0.01%	0.05%	0.11%
EPS (Basic)	0.09	0.11	0.13	0.07	0.05
EPS (Diluted)	0.09	0.11	0.13	0.07	0.05
EPS Growth	-15.13%	-15.34%	88.76%	40.77%	410.45%
Free Cash Flow	5.45	5.86	2.48	7.06	3.27
Free Cash Flow Per Share	0.18	0.19	0.08	0.23	0.11
Gross Margin	32.90%	31.07%	30.55%	32.59%	33.48%
Operating Margin	7.69%	8.05%	9.05%	8.46%	8.42%
Profit Margin	4.09%	4.91%	6.26%	3.88%	3.01%
Free Cash Flow Margin	7.94%	8.69%	3.97%	13.22%	6.70%
EBITDA	10.17	10.17	10.1	8.68	8.31
EBITDA Margin	14.81%	15.08%	16.17%	16.26%	17.00%
D&A For EBITDA	4.89	4.74	4.45	4.17	4.19
EBIT	5.28	5.43	5.65	4.52	4.11
EBIT Margin	7.69%	8.05%	9.05%	8.46%	8.42%
Effective Tax Rate	41.94%	34.93%	27.21%	35.82%	43.95%
Revenue as Reported	68.26	67.25	62.24	-	-

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.