Griñó Ecologic, S.A. (BME:GRI)
Spain · Delayed Price · Currency is EUR 1.540
+0.020 (1.32%)
Jul 17, 2026, 4:00 PM CET
Griñó Ecologic Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 70.3 | 68.68 | 67.45 | 62.48 | 53.42 | 48.86 | |
Revenue Growth (YoY) | 4.99% | 1.82% | 7.94% | 16.97% | 9.32% | 2.48% |
Cost of Revenue | 47.92 | 46.08 | 46.49 | 43.39 | 36.01 | 32.5 |
Gross Profit | 22.38 | 22.59 | 20.96 | 19.09 | 17.41 | 16.36 |
Selling, General & Admin | 13.15 | 12.25 | 11.1 | 10.17 | 8.42 | 7.96 |
Other Operating Expenses | 0.31 | 0.16 | -0.34 | -1.25 | 0.18 | -0.04 |
Operating Expenses | 18.28 | 17.31 | 15.53 | 13.44 | 12.89 | 12.25 |
Operating Income | 4.1 | 5.28 | 5.43 | 5.65 | 4.52 | 4.11 |
Interest Expense | -0.85 | -0.92 | -0.99 | -0.45 | -0.49 | -0.66 |
Interest & Investment Income | 0.9 | 0.9 | 0.75 | 0.62 | 0.39 | 0.34 |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.07 | 0.01 | 0.01 | 0.44 | 0.29 | 0.3 |
EBT Excluding Unusual Items | 4.08 | 5.26 | 5.2 | 6.26 | 4.7 | 4.1 |
Gain (Loss) on Sale of Investments | -0.51 | -0.51 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.05 | - | - | 0 | 0.01 | 0.01 |
Asset Writedown | 0.48 | -0.04 | - | -0.92 | -1.5 | -1.5 |
Other Unusual Items | 0.12 | 0.12 | -0.12 | 0.03 | 0.02 | 0.01 |
Pretax Income | 4.21 | 4.83 | 5.08 | 5.37 | 3.22 | 2.62 |
Income Tax Expense | 1.83 | 2.03 | 1.78 | 1.46 | 1.15 | 1.15 |
Earnings From Continuing Operations | 2.38 | 2.8 | 3.31 | 3.91 | 2.07 | 1.47 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | 2.38 | 2.81 | 3.31 | 3.91 | 2.07 | 1.47 |
Net Income to Common | 2.38 | 2.81 | 3.31 | 3.91 | 2.07 | 1.47 |
Net Income Growth | -17.76% | -15.19% | -15.36% | 88.75% | 40.84% | 410.98% |
Shares Outstanding (Basic) | - | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | - | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | - | -0.07% | -0.02% | -0.01% | 0.05% | 0.11% |
EPS (Basic) | - | 0.09 | 0.11 | 0.13 | 0.07 | 0.05 |
EPS (Diluted) | - | 0.09 | 0.11 | 0.13 | 0.07 | 0.05 |
EPS Growth | - | -15.13% | -15.34% | 88.76% | 40.77% | 410.45% |
Free Cash Flow | 3.48 | 5.45 | 5.86 | 2.48 | 7.06 | 3.27 |
Free Cash Flow Per Share | - | 0.18 | 0.19 | 0.08 | 0.23 | 0.11 |
Gross Margin | 31.84% | 32.90% | 31.07% | 30.55% | 32.59% | 33.48% |
Operating Margin | 5.83% | 7.69% | 8.05% | 9.05% | 8.46% | 8.42% |
Profit Margin | 3.39% | 4.09% | 4.91% | 6.26% | 3.88% | 3.01% |
Free Cash Flow Margin | 4.96% | 7.94% | 8.69% | 3.97% | 13.22% | 6.70% |
EBITDA | 8.91 | 10.17 | 10.17 | 10.1 | 8.68 | 8.31 |
EBITDA Margin | 12.67% | 14.81% | 15.08% | 16.17% | 16.26% | 17.00% |
D&A For EBITDA | 4.81 | 4.89 | 4.74 | 4.45 | 4.17 | 4.19 |
EBIT | 4.1 | 5.28 | 5.43 | 5.65 | 4.52 | 4.11 |
EBIT Margin | 5.83% | 7.69% | 8.05% | 9.05% | 8.46% | 8.42% |
Effective Tax Rate | 43.47% | 41.94% | 34.93% | 27.21% | 35.82% | 43.95% |
Revenue as Reported | 69.86 | 68.26 | 67.25 | 62.24 | - | - |