Griñó Ecologic, S.A. (BME:GRI)
1.660
0.00 (0.00%)
Aug 6, 2026, 4:00 PM CET
Griñó Ecologic Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.73 | 4.88 | 4.98 | 4.79 | 3.86 |
Short-Term Investments | 3.19 | 1.65 | 18.64 | 14.71 | 12.28 |
Cash & Short-Term Investments | 7.92 | 6.52 | 23.62 | 19.5 | 16.13 |
Cash Growth | 21.47% | -72.39% | 21.12% | 20.89% | 66.92% |
Accounts Receivable | 16.91 | 17.62 | 19.85 | 23.46 | 15.81 |
Other Receivables | 0.33 | 0.07 | 0.13 | 0.27 | 0.04 |
Total Trade Receivables | 17.24 | 17.69 | 19.98 | 23.73 | 15.85 |
Inventory | 0.53 | 0.72 | 0.46 | 0.57 | 0.85 |
Other Current Assets | 0.02 | 0.03 | 0.05 | 0.1 | 0.05 |
Total Current Assets | 25.71 | 24.96 | 44.12 | 43.9 | 32.89 |
Net Property, Plant & Equipment | 18.54 | 15.68 | 15.72 | 15.91 | 10.89 |
Other Intangible Assets | 0.79 | 0.04 | 0.06 | 0.08 | 0.1 |
Goodwill | 7.4 | 3.76 | 5.96 | 6.06 | 8.03 |
Long-Term Investments | 19.56 | 23.49 | 7.27 | 10.5 | 10.02 |
Other Long-Term Assets | 1.81 | 1.76 | 1.99 | 2.14 | 1.45 |
Total Assets | 73.82 | 69.68 | 75.12 | 78.59 | 63.38 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 11.08 | 9.83 | 13.47 | 19.31 | 12.95 |
Accrued Expenses | 1.87 | 1.05 | 1 | 0.83 | 0.82 |
Short-Term Debt | 5.06 | 2.97 | 4.08 | 2.94 | 1.01 |
Current Portion of Long-Term Debt | 4.8 | 4.61 | 9.13 | 7.85 | 8.22 |
Current Portion of Leases | 0.15 | 0.6 | 0.72 | 0.76 | 0.77 |
Other Current Liabilities | 0 | 0 | 0.01 | 0.01 | 0.01 |
Total Current Liabilities | 22.96 | 19.07 | 28.41 | 31.7 | 23.78 |
Long-Term Debt | 6.8 | 9.51 | 7.41 | 10.86 | 6.3 |
Long-Term Leases | 0.35 | 0.11 | 0.73 | 1.32 | 2.09 |
Other Long-Term Liabilities | 0.74 | 0.35 | 0.43 | 0.31 | 0.4 |
Total Long-Term Liabilities | 7.89 | 9.98 | 8.57 | 12.49 | 8.79 |
Total Liabilities | 30.85 | 29.05 | 36.98 | 44.19 | 32.57 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Treasury Stock | -0.27 | -0.27 | -0.23 | -0.47 | -0.48 |
Additional Paid-in Capital | 26.61 | 26.61 | 26.61 | 26.61 | 26.61 |
Accumulated Other Comprehensive Income | 0.04 | 0.13 | 0.36 | -0.01 | 0.32 |
Retained Earnings | 15.96 | 13.54 | 10.79 | 7.64 | 3.73 |
Total Common Shareholders' Equity | 42.95 | 40.61 | 38.13 | 34.37 | 30.79 |
Minority Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Shareholders' Equity | 42.97 | 40.63 | 38.15 | 34.39 | 30.81 |
Total Liabilities & Equity | 73.82 | 69.68 | 75.12 | 78.59 | 63.38 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 17.16 | 17.81 | 22.07 | 23.74 | 18.38 |
Net Cash (Debt) | -9.24 | -11.29 | 1.56 | -4.24 | -2.25 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.30 | -0.37 | 0.05 | -0.14 | -0.07 |
Book Value | 42.95 | 40.61 | 38.13 | 34.37 | 30.79 |
Book Value Per Share | 1.41 | 1.34 | 1.25 | 1.13 | 1.01 |
Tangible Book Value | 34.76 | 36.81 | 32.1 | 28.24 | 22.66 |
Tangible Book Value Per Share | 1.14 | 1.21 | 1.06 | 0.93 | 0.75 |