Indra Sistemas, S.A. (BME:IDR)
Spain · Delayed Price · Currency is EUR 63.16
+1.80 (2.93%)
Aug 7, 2026, 3:05 PM CET
Indra Sistemas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,388 | 5,612 | 4,947 | 4,417 | 3,904 | 3,446 | |
Revenue Growth | 24.70% | 13.45% | 12.00% | 13.14% | 13.29% | 10.70% |
Cost of Revenue | 2,599 | 2,152 | 1,791 | 1,164 | 966.8 | 687.56 |
Gross Profit | 3,790 | 3,460 | 3,157 | 3,253 | 2,937 | 2,758 |
Selling, General & Admin | 2,968 | 2,823 | 2,611 | 3,049 | 2,663 | 2,279 |
Depreciation & Amortization Expenses | 203.4 | 119 | 106.9 | 99.07 | 99.85 | 93.54 |
Other Operating Expenses | 8.6 | -0.3 | -0.3 | -20.46 | -43.89 | 18.9 |
Total Operating Expenses | 3,180 | 2,942 | 2,718 | 3,127 | 2,719 | 2,391 |
Operating Income | 624.1 | 517.3 | 438.3 | 346.99 | 300.45 | 255.53 |
Interest Income | -1 | -3.2 | -5.5 | 29.4 | 12.25 | 5.77 |
Interest Expense | - | - | - | -73.11 | -63.29 | -45.83 |
Other Non-Operating Income (Expense) | 9.7 | 72.1 | -46.5 | -39.87 | -36.05 | -48.66 |
Total Non-Operating Income (Expense) | 8.7 | 68.9 | -52 | -83.58 | -87.1 | -88.72 |
Pretax Income | 632.8 | 586.3 | 386.3 | 303.59 | 255.76 | 211.44 |
Provision for Income Taxes | 60.2 | 147.3 | 106 | - | - | - |
Net Income | 572.6 | 439 | 280.3 | 208.7 | 175.59 | 146.03 |
Minority Interest in Earnings | 8.1 | -3.1 | -2.7 | 2.94 | 3.69 | 2.66 |
Net Income to Common | 440.3 | 435.8 | 277.5 | 205.75 | 171.9 | 143.37 |
Net Income Growth | 16.54% | 57.05% | 34.87% | 19.70% | 19.90% | - |
Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 176 | 176 | 176 | 189 | 193 | 193 |
Shares Change | -0.08% | -0.01% | -6.81% | -2.43% | 0.03% | -0.08% |
EPS (Basic) | 2.51 | 2.48 | 1.58 | 1.17 | 0.25 | 0.81 |
EPS (Diluted) | 2.51 | 2.48 | 1.58 | 1.10 | 0.24 | 0.75 |
EPS Growth | 16.64% | 57.04% | 43.52% | 355.25% | -67.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,304 | 1,122 | 427.33 | 814.46 | 732.5 | 727.6 |
Free Cash Flow Growth | 70.29% | 162.52% | -47.53% | 11.19% | 0.67% | 77.20% |
Free Cash Flow Per Share | 7.43 | 6.39 | 2.43 | 4.32 | 3.79 | 3.77 |
Dividends Per Share | 0.300 | 0.300 | 0.250 | 0.250 | 0.250 | 0.150 |
Dividend Growth | 20.00% | 20.00% | 0% | 0% | 66.67% | - |
Gross Margin | 59.32% | 61.65% | 63.81% | 73.66% | 75.24% | 80.05% |
Operating Margin | 9.77% | 9.22% | 8.86% | 7.86% | 7.70% | 7.42% |
Profit Margin | 8.96% | 7.82% | 5.67% | 4.72% | 4.50% | 4.24% |
FCF Margin | 20.42% | 19.99% | 8.64% | 18.44% | 18.76% | 21.11% |
EBITDA | 827.54 | 636.34 | 545.25 | 446.06 | 400.3 | 349.03 |
EBITDA Margin | 12.95% | 11.34% | 11.02% | 10.10% | 10.25% | 10.13% |
EBIT | 624.1 | 517.3 | 438.3 | 346.99 | 300.45 | 255.53 |
EBIT Margin | 9.77% | 9.22% | 8.86% | 7.86% | 7.70% | 7.42% |
Effective Tax Rate | 9.51% | 25.12% | 27.44% | 0.00% | 0.00% | 0.00% |