Indra Sistemas, S.A. (BME:IDR)
Spain · Delayed Price · Currency is EUR 61.50
+1.10 (1.82%)
Aug 27, 2026, 5:44 PM CET
Indra Sistemas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,326 | 5,554 | 4,913 | 4,384 | 3,881 | 3,425 |
Other Revenue | 14.57 | 14.57 | 8.75 | 10.16 | 8.65 | 10.42 |
| 6,341 | 5,568 | 4,922 | 4,394 | 3,889 | 3,435 | |
Revenue Growth | 24.78% | 13.14% | 12.00% | 12.98% | 13.23% | 10.63% |
Cost of Revenue | 4,712 | 4,197 | 3,689 | 3,331 | 2,967 | 2,733 |
Gross Profit | 1,629 | 1,371 | 1,232 | 1,063 | 922.09 | 702.19 |
Selling, General & Admin | 55.03 | 55.03 | 49.95 | 48.31 | 41.97 | 31.57 |
Other Operating Expenses | 752.54 | 679.56 | 636.61 | 568.09 | 478.64 | 334.32 |
Operating Expenses | 1,011 | 853.62 | 793.51 | 715.46 | 620.46 | 459.43 |
Operating Income | 618.06 | 517.63 | 438.57 | 347.96 | 301.63 | 242.76 |
Interest Expense | -59.46 | -45.75 | -33.36 | -34.71 | -29.05 | -35.81 |
Earnings From Equity Investments | -2.24 | -3.17 | -5.47 | -3.22 | -2.28 | 0.55 |
Currency Exchange Gain (Loss) | -1.04 | -4.32 | -1.32 | -0.56 | -4.85 | -2.96 |
Other Non Operating Income (Expenses) | 61.3 | 122.16 | -11.85 | -4.91 | -8.5 | -5.87 |
EBT Excluding Unusual Items | 616.62 | 586.55 | 386.57 | 304.56 | 256.94 | 198.67 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.53 | -0.3 |
Asset Writedown | 6.04 | -0.28 | -0.31 | -0.97 | -0.65 | 13.07 |
Pretax Income | 622.67 | 586.27 | 386.26 | 303.59 | 255.76 | 211.44 |
Income Tax Expense | 171.97 | 147.29 | 105.98 | 94.9 | 80.17 | 65.41 |
Earnings From Continuing Operations | 450.7 | 438.98 | 280.28 | 208.7 | 175.59 | 146.03 |
Minority Interest in Earnings | -10.29 | -3.15 | -2.74 | -2.94 | -3.69 | -2.66 |
Net Income | 440.41 | 435.83 | 277.54 | 205.75 | 171.9 | 143.37 |
Net Income to Common | 440.41 | 435.83 | 277.54 | 205.75 | 171.9 | 143.37 |
Net Income Growth | 16.56% | 57.03% | 34.89% | 19.70% | 19.90% | - |
Shares Outstanding (Basic) | 175 | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 175 | 176 | 176 | 189 | 193 | 193 |
Shares Change | -0.43% | -0.01% | -6.81% | -2.43% | 0.03% | 9.61% |
EPS (Basic) | 2.51 | 2.48 | 1.58 | 1.17 | 0.97 | 0.81 |
EPS (Diluted) | 2.51 | 2.48 | 1.58 | 1.10 | 0.90 | 0.75 |
EPS Growth | 17.07% | 57.04% | 43.52% | 22.10% | 19.53% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,944 | 472.16 | 427.33 | 356.53 | 325.98 | 330.49 |
Free Cash Flow Per Share | 11.09 | 2.69 | 2.43 | 1.89 | 1.69 | 1.71 |
Dividend Per Share | 0.300 | 0.300 | 0.250 | 0.250 | 0.250 | 0.150 |
Dividend Growth | 20.00% | 20.00% | 0% | 0% | 66.67% | - |
Gross Margin | 25.69% | 24.63% | 25.03% | 24.20% | 23.71% | 20.44% |
Operating Margin | 9.75% | 9.30% | 8.91% | 7.92% | 7.75% | 7.07% |
Profit Margin | 6.94% | 7.83% | 5.64% | 4.68% | 4.42% | 4.17% |
Free Cash Flow Margin | 30.66% | 8.48% | 8.68% | 8.11% | 8.38% | 9.62% |
EBITDA | 680.05 | 563.25 | 475.4 | 380.2 | 331.92 | 271.45 |
EBITDA Margin | 10.72% | 10.12% | 9.66% | 8.65% | 8.53% | 7.90% |
D&A For EBITDA | 61.98 | 45.62 | 36.83 | 32.24 | 30.3 | 28.69 |
EBIT | 618.06 | 517.63 | 438.57 | 347.96 | 301.63 | 242.76 |
EBIT Margin | 9.75% | 9.30% | 8.91% | 7.92% | 7.75% | 7.07% |
Effective Tax Rate | 27.62% | 25.12% | 27.44% | 31.26% | 31.35% | 30.93% |