LleidaNetworks Serveis Telemàtics, S.A. (BME:LLN)
1.080
+0.025 (2.37%)
Jun 5, 2026, 2:55 PM CET
BME:LLN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.4 | 20.09 | 17.35 | 21.83 | 18.75 | |
Revenue Growth (YoY) | 1.55% | 15.76% | -20.49% | 16.41% | 9.76% |
Cost of Revenue | 14.38 | 14.38 | 14.25 | 16.26 | 13 |
Gross Profit | 6.02 | 5.71 | 3.1 | 5.56 | 5.75 |
Other Operating Expenses | 2.27 | 2.54 | 3.38 | 3.62 | 3.36 |
Operating Expenses | 4.38 | 4.61 | 5.51 | 5.69 | 4.62 |
Operating Income | 1.64 | 1.1 | -2.4 | -0.13 | 1.13 |
Interest Expense | -0.18 | -0.22 | -0.2 | -0.17 | -0.09 |
Interest & Investment Income | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | -0.1 | -0.03 | -0.06 | -0.05 | -0.01 |
Other Non Operating Income (Expenses) | 0.01 | 0.02 | -0.05 | - | 0 |
EBT Excluding Unusual Items | 1.36 | 0.87 | -2.72 | -0.34 | 1.04 |
Asset Writedown | - | 0 | - | -0.19 | -0.01 |
Pretax Income | 1.36 | 0.87 | -2.72 | -0.54 | 1.03 |
Income Tax Expense | 0.11 | -0.02 | -0.06 | -0.02 | 0.16 |
Earnings From Continuing Operations | 1.24 | 0.88 | -2.66 | -0.51 | 0.88 |
Minority Interest in Earnings | 0.01 | 0.03 | 0.04 | 0.05 | 0.04 |
Net Income | 1.25 | 0.91 | -2.61 | -0.46 | 0.91 |
Net Income to Common | 1.25 | 0.91 | -2.61 | -0.46 | 0.91 |
Net Income Growth | 37.02% | - | - | - | -12.40% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.33% | 2.08% | -0.60% | -0.72% | -1.34% |
EPS (Basic) | 0.08 | 0.06 | -0.17 | -0.03 | 0.06 |
EPS (Diluted) | 0.08 | 0.06 | -0.17 | -0.03 | 0.06 |
EPS Growth | 36.56% | - | - | - | -11.21% |
Free Cash Flow | 1.87 | 2.91 | 0.57 | 0.69 | 0.28 |
Free Cash Flow Per Share | 0.12 | 0.18 | 0.04 | 0.04 | 0.02 |
Dividend Per Share | - | - | - | - | 0.015 |
Dividend Growth | - | - | - | - | -0.26% |
Gross Margin | 29.49% | 28.43% | 17.88% | 25.48% | 30.69% |
Operating Margin | 8.02% | 5.46% | -13.86% | -0.59% | 6.05% |
Profit Margin | 6.14% | 4.55% | -15.06% | -2.12% | 4.86% |
Free Cash Flow Margin | 9.16% | 14.49% | 3.26% | 3.18% | 1.50% |
EBITDA | 2.32 | 1.83 | -1.68 | 0.61 | 1.26 |
EBITDA Margin | 11.39% | 9.11% | -9.69% | 2.78% | 6.71% |
D&A For EBITDA | 0.69 | 0.73 | 0.72 | 0.74 | 0.12 |
EBIT | 1.64 | 1.1 | -2.4 | -0.13 | 1.13 |
EBIT Margin | 8.02% | 5.46% | -13.86% | -0.59% | 6.05% |
Effective Tax Rate | 8.42% | - | - | - | 15.20% |