Logista Integral, S.A. (BME: LOG)
27.68
-0.14 (-0.50%)
Sep 4, 2024, 11:09 AM CET
Logista Integral Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 778 | 829.51 | 817.7 | 648.68 | 419.96 | 381.31 | Upgrade
|
Revenue Growth (YoY) | -4.91% | 1.44% | 26.06% | 54.46% | 10.14% | 25.76% | Upgrade
|
Cost of Revenue | 307.19 | 337.22 | 298.09 | 268.84 | 182.83 | 169.88 | Upgrade
|
Gross Profit | 470.81 | 492.29 | 519.61 | 379.84 | 237.14 | 211.43 | Upgrade
|
Selling, General & Admin | 128.58 | 122.81 | 106.52 | 103.36 | 84.83 | 92.22 | Upgrade
|
Other Operating Expenses | 125.6 | 125.67 | 136.48 | 74.96 | 57.8 | 58.96 | Upgrade
|
Operating Expenses | 280.1 | 272.81 | 265.88 | 199.68 | 162.22 | 169.4 | Upgrade
|
Operating Income | 190.71 | 219.47 | 253.74 | 180.15 | 74.92 | 42.03 | Upgrade
|
Interest Expense | -1.23 | -0.95 | -0.85 | -0.91 | -1.07 | -0.65 | Upgrade
|
Interest & Investment Income | 0.84 | 1.5 | 1.77 | 0.07 | 0 | 0.05 | Upgrade
|
Earnings From Equity Investments | -0.13 | -0.13 | 0.2 | 0.18 | -0.03 | -0.2 | Upgrade
|
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.82 | -0.18 | 0.04 | -0.05 | Upgrade
|
Other Non Operating Income (Expenses) | 0.62 | 0.59 | 3.93 | 3.4 | 0.12 | 1.03 | Upgrade
|
EBT Excluding Unusual Items | 190.72 | 220.41 | 257.97 | 182.72 | 73.98 | 42.22 | Upgrade
|
Asset Writedown | - | - | -0 | -0.1 | -0.06 | -0.34 | Upgrade
|
Other Unusual Items | - | - | - | - | -1.34 | - | Upgrade
|
Pretax Income | 190.72 | 220.41 | 257.97 | 182.63 | 72.58 | 41.88 | Upgrade
|
Income Tax Expense | 42.73 | 50.11 | 58.3 | 29.55 | 11.52 | 2.61 | Upgrade
|
Earnings From Continuing Operations | 147.99 | 170.3 | 199.67 | 153.08 | 61.06 | 39.27 | Upgrade
|
Minority Interest in Earnings | 0.04 | 0.04 | 0 | - | - | - | Upgrade
|
Net Income | 148.03 | 170.34 | 199.67 | 153.08 | 61.06 | 39.27 | Upgrade
|
Net Income to Common | 148.03 | 170.34 | 199.67 | 153.08 | 61.06 | 39.27 | Upgrade
|
Net Income Growth | -20.28% | -14.69% | 30.44% | 150.71% | 55.47% | 119.46% | Upgrade
|
Shares Outstanding (Basic) | 53 | 54 | 54 | 55 | 55 | 55 | Upgrade
|
Shares Outstanding (Diluted) | 53 | 54 | 54 | 55 | 55 | 55 | Upgrade
|
Shares Change (YoY) | -1.46% | 0.20% | -2.60% | 0.03% | 0.37% | 7.73% | Upgrade
|
EPS (Basic) | 2.79 | 3.15 | 3.70 | 2.76 | 1.10 | 0.71 | Upgrade
|
EPS (Diluted) | 2.79 | 3.15 | 3.70 | 2.76 | 1.10 | 0.71 | Upgrade
|
EPS Growth | -19.10% | -14.86% | 34.06% | 150.37% | 54.89% | 103.73% | Upgrade
|
Free Cash Flow | 36.64 | 59.45 | 186.88 | 109.22 | 7.54 | -34.94 | Upgrade
|
Free Cash Flow Per Share | 0.69 | 1.10 | 3.46 | 1.97 | 0.14 | -0.63 | Upgrade
|
Dividend Per Share | 1.104 | 1.104 | 1.294 | 0.956 | 0.381 | 0.175 | Upgrade
|
Dividend Growth | -14.69% | -14.69% | 35.39% | 150.68% | 117.70% | 119.42% | Upgrade
|
Gross Margin | 60.52% | 59.35% | 63.55% | 58.56% | 56.47% | 55.45% | Upgrade
|
Operating Margin | 24.51% | 26.46% | 31.03% | 27.77% | 17.84% | 11.02% | Upgrade
|
Profit Margin | 19.03% | 20.53% | 24.42% | 23.60% | 14.54% | 10.30% | Upgrade
|
Free Cash Flow Margin | 4.71% | 7.17% | 22.85% | 16.84% | 1.80% | -9.16% | Upgrade
|
EBITDA | 216 | 243.8 | 276.61 | 196.56 | 89.61 | 55.44 | Upgrade
|
EBITDA Margin | 27.76% | 29.39% | 33.83% | 30.30% | 21.34% | 14.54% | Upgrade
|
D&A For EBITDA | 25.28 | 24.33 | 22.87 | 16.41 | 14.69 | 13.41 | Upgrade
|
EBIT | 190.71 | 219.47 | 253.74 | 180.15 | 74.92 | 42.03 | Upgrade
|
EBIT Margin | 24.51% | 26.46% | 31.03% | 27.77% | 17.84% | 11.02% | Upgrade
|
Effective Tax Rate | 22.40% | 22.73% | 22.60% | 16.18% | 15.88% | 6.22% | Upgrade
|
Advertising Expenses | - | - | - | 12.71 | 11.41 | 19.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.