Logista Integral, S.A. (BME:LOG)
36.52
+0.16 (0.44%)
Aug 7, 2026, 3:50 PM CET
Logista Integral Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 2,467 | 174.63 | 169.17 | 192.96 | 218.73 | 171.76 |
Short-Term Investments | - | 2,473 | 2,295 | 2,291 | 2,430 | 4,254 |
Cash & Short-Term Investments | 2,467 | 2,648 | 2,464 | 2,484 | 2,648 | 4,426 |
Cash Growth | 4.18% | 7.46% | -0.79% | -6.21% | -40.16% | -19.40% |
Accounts Receivable | 2,280 | 1,994 | 1,969 | 1,923 | 1,901 | 2,145 |
Other Receivables | - | 29.91 | 24.96 | 44.59 | 9.84 | 92.39 |
Total Trade Receivables | 2,280 | 2,024 | 1,994 | 1,968 | 1,911 | 2,237 |
Inventory | 1,985 | 1,893 | 1,824 | 1,781 | 1,529 | 1,467 |
Other Current Assets | - | 10.32 | 9.15 | 14.76 | 6.65 | 47.33 |
Total Current Assets | 6,732 | 6,575 | 6,290 | 6,242 | 6,094 | 5,958 |
Net Property, Plant & Equipment | 520 | 480.34 | 477.97 | 443.19 | 315.27 | 313.47 |
Other Intangible Assets | 160 | 201.14 | 261.61 | 318.9 | 312.76 | 353.96 |
Goodwill | 1,012 | 1,012 | 1,012 | 1,010 | 932.38 | 920.8 |
Long-Term Investments | 34 | 34.18 | 31.9 | 24.89 | 21.02 | 19.78 |
Other Long-Term Assets | - | 4.55 | 6.41 | 18.38 | 17.9 | 21.65 |
Total Assets | 8,458 | 8,308 | 8,081 | 8,062 | 7,694 | 7,588 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 7,307 | 1,796 | 1,634 | 1,584 | 1,455 | 7,543 |
Accrued Expenses | - | - | - | - | - | 5,409 |
Short-Term Debt | 67 | 62.16 | 80.52 | 96.11 | 40.85 | 144.89 |
Other Current Liabilities | 7 | 5,393 | 5,275 | 5,304 | 5,267 | 150.85 |
Total Current Liabilities | 7,381 | 7,251 | 6,990 | 6,984 | 6,763 | 6,687 |
Long-Term Debt | - | 212.35 | 218.88 | 219.18 | 103.8 | 196.73 |
Other Long-Term Liabilities | 422 | 201.83 | 230.28 | 263.3 | 260.72 | 278.11 |
Total Long-Term Liabilities | 422 | 414.18 | 449.16 | 482.48 | 364.52 | 376.48 |
Total Liabilities | 8,458 | 7,665 | 7,439 | 7,467 | 7,127 | 7,063 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | - | 26.55 | 26.55 | 26.55 | 26.55 | 53.1 |
Treasury Stock | - | -20.56 | -20.14 | -21.27 | -16.6 | -14.35 |
Additional Paid-in Capital | - | 867.81 | 867.81 | 867.81 | 867.81 | 867.81 |
Accumulated Other Comprehensive Income | - | -0.35 | -0.18 | -0.34 | -0.45 | -0.29 |
Retained Earnings | - | -231.06 | -232.56 | -382.39 | -315.33 | -356.28 |
Total Common Shareholders' Equity | 654 | 642.39 | 641.47 | 590.71 | 561.98 | 523.74 |
Minority Interest | - | 0.45 | 0.33 | 4.6 | 4.72 | 0.83 |
Shareholders' Equity | 654 | 642.83 | 641.8 | 595.31 | 566.7 | 524.47 |
Total Liabilities & Equity | 9,112 | 8,308 | 8,081 | 8,062 | 7,694 | 7,588 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 67 | 274.51 | 299.4 | 315.29 | 144.65 | 341.62 |
Net Cash (Debt) | 2,400 | 2,373 | 2,165 | 2,169 | 2,504 | 4,084 |
Net Cash Growth | 4.17% | 9.64% | -0.18% | -13.39% | -38.70% | -19.60% |
Net Cash Per Share | 77.63 | 17.98 | 16.41 | 16.45 | 18.99 | 30.94 |
Book Value | 654 | 642.39 | 641.47 | 590.71 | 561.98 | 523.74 |
Book Value Per Share | 21.15 | 4.87 | 4.86 | 4.48 | 4.26 | 3.97 |
Tangible Book Value | -518 | -570.99 | -632.38 | -738.54 | -683.16 | -751.02 |
Tangible Book Value Per Share | -16.75 | -4.32 | -4.79 | -5.60 | -5.18 | -5.69 |