Prim, S.A. (BME:PRM)
13.25
-0.10 (-0.75%)
Aug 7, 2026, 1:31 PM CET
Prim, S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 251.82 | 233.15 | 216.51 | 197.25 | 168.51 | |
Revenue Growth | 8.01% | 7.68% | 9.77% | 17.05% | 14.38% |
Cost of Revenue | 125.2 | 122.75 | 111.04 | 103.52 | 85.21 |
Gross Profit | 126.62 | 110.4 | 105.47 | 93.72 | 83.3 |
Selling, General & Admin | 59.65 | 55.44 | 51.49 | 46.35 | 38.39 |
Depreciation & Amortization Expenses | 11.59 | 11.12 | 10.04 | 8.38 | 6.9 |
Other Operating Expenses | 32.75 | 27.73 | 27.62 | 29.53 | 20.72 |
Total Operating Expenses | 103.99 | 94.29 | 89.15 | 84.26 | 66.01 |
Operating Income | 22.33 | 235.79 | 16.01 | 9.35 | 17.34 |
Interest Income | 0.57 | 0.48 | 0.54 | 1.11 | 1.17 |
Interest Expense | -0.54 | -0.77 | -0.83 | -0.28 | -0.13 |
Other Non-Operating Income (Expense) | -0.61 | -1.2 | 2.27 | 0.69 | 4.68 |
Total Non-Operating Income (Expense) | -0.57 | -1.49 | 1.98 | 1.52 | 5.72 |
Pretax Income | 21.81 | 14.34 | 17.02 | 10.87 | 23.06 |
Provision for Income Taxes | 5.13 | 3.42 | 4.35 | 2.48 | 5.64 |
Net Income | 16.68 | 10.92 | 12.67 | 8.39 | 17.42 |
Net Income to Common | 16.68 | 10.92 | 12.67 | 8.39 | 17.42 |
Net Income Growth | 52.77% | -13.82% | 51.01% | -51.84% | 151.87% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 |
Shares Change | 0.01% | 0.01% | -0.29% | -0.93% | -0.58% |
EPS (Basic) | 0.98 | 0.64 | 0.74 | 0.49 | 1.01 |
EPS (Diluted) | 0.98 | 0.64 | 0.74 | 0.49 | 1.01 |
EPS Growth | 53.13% | -13.51% | 51.02% | -51.48% | 152.50% |
Free Cash Flow | 18.15 | 10.76 | -21.73 | -6.87 | 12.07 |
Free Cash Flow Growth | 68.57% | - | - | - | -35.06% |
Free Cash Flow Per Share | 1.07 | 0.63 | -1.28 | -0.40 | 0.70 |
Dividends Per Share | - | 0.449 | 0.447 | 0.367 | 0.508 |
Dividend Growth | - | 0.47% | 21.84% | -27.82% | 62.42% |
Gross Margin | 50.28% | 47.35% | 48.71% | 47.52% | 49.43% |
Operating Margin | 8.87% | 101.13% | 7.40% | 4.74% | 10.29% |
Profit Margin | 6.63% | 4.68% | 5.85% | 4.25% | 10.34% |
FCF Margin | 7.21% | 4.62% | -10.03% | -3.49% | 7.16% |
EBITDA | 22.33 | 235.79 | 16.01 | 15.35 | 17.34 |
EBITDA Margin | 8.87% | 101.13% | 7.40% | 7.78% | 10.29% |
EBIT | 22.33 | 235.79 | 16.01 | 9.35 | 17.34 |
EBIT Margin | 8.87% | 101.13% | 7.40% | 4.74% | 10.29% |
Effective Tax Rate | 23.50% | 23.83% | 25.56% | 22.83% | 24.44% |