Puig Brands, S.A. (BME:PUIG)
Spain · Delayed Price · Currency is EUR 18.08
-0.11 (-0.60%)
Aug 27, 2026, 5:35 PM CET
Puig Brands Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,096 | 5,042 | 4,790 | 4,304 | 3,620 | 2,585 | |
Revenue Growth | 3.63% | 5.27% | 11.29% | 18.91% | 40.02% | 68.19% |
Cost of Revenue | 1,275 | 1,255 | 1,202 | 1,089 | 926.97 | 699.91 |
Gross Profit | 3,821 | 3,787 | 3,588 | 3,215 | 2,693 | 1,885 |
Selling, General & Admin | 3,001 | 2,974 | 2,829 | 2,522 | 2,156 | 1,534 |
Other Operating Expenses | -23.46 | -23.94 | 9.33 | 4.36 | -0.02 | - |
Operating Expenses | 2,977 | 2,951 | 2,839 | 2,527 | 2,156 | 1,534 |
Operating Income | 843.71 | 836.38 | 749.39 | 688.61 | 536.51 | 351.58 |
Interest Expense | -61.33 | -61.69 | -76.81 | -59.46 | -32.99 | -26.87 |
Interest & Investment Income | 17.22 | 19.58 | 19.86 | 23.99 | 16.27 | 5.21 |
Earnings From Equity Investments | 48.3 | 44.76 | 61.06 | 51.35 | 55.62 | 28.49 |
Currency Exchange Gain (Loss) | -2.4 | -27.19 | -10.29 | -45.73 | -9.89 | 2.9 |
Other Non Operating Income (Expenses) | - | - | - | - | -8.25 | -43.61 |
EBT Excluding Unusual Items | 845.49 | 811.82 | 743.21 | 658.76 | 557.27 | 317.71 |
Merger & Restructuring Charges | -11.42 | -1.91 | -17.83 | -4.14 | -31.94 | - |
Other Unusual Items | -7.8 | 9.89 | -32.88 | -11.47 | -11.6 | 34.95 |
Pretax Income | 826.27 | 819.8 | 692.51 | 643.15 | 513.72 | 352.66 |
Income Tax Expense | 223.57 | 202.7 | 149.97 | 143.26 | 101.2 | 153.75 |
Earnings From Continuing Operations | 602.7 | 617.1 | 542.53 | 499.89 | 412.52 | 198.92 |
Minority Interest in Earnings | -21.2 | -23.41 | -11.88 | -34.68 | -13.03 | 22.12 |
Net Income | 581.5 | 593.7 | 530.65 | 465.21 | 399.49 | 221.04 |
Net Income to Common | 581.5 | 593.7 | 530.65 | 465.21 | 399.49 | 221.04 |
Net Income Growth | -10.79% | 11.88% | 14.07% | 16.45% | 80.73% | - |
Shares Outstanding (Basic) | 563 | 563 | 563 | 539 | 0 | - |
Shares Outstanding (Diluted) | 563 | 563 | 563 | 539 | 0 | - |
Shares Change | -0.00% | - | 4.52% | 404744.45% | - | - |
EPS (Basic) | 1.03 | 1.05 | 0.94 | 0.86 | 3000.89 | - |
EPS (Diluted) | 1.03 | 1.05 | 0.94 | 0.86 | 3000.89 | - |
EPS Growth | -10.79% | 11.88% | 9.13% | -99.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 584.38 | 660.56 | 548.77 | 378.56 | 268.15 | 433.81 |
Free Cash Flow Per Share | 1.04 | 1.17 | 0.97 | 0.70 | 2014.27 | - |
Dividend Per Share | 0.422 | 0.422 | 0.377 | - | - | - |
Dividend Growth | 11.88% | 11.88% | - | - | - | - |
Gross Margin | 74.98% | 75.11% | 74.91% | 74.70% | 74.39% | 72.92% |
Operating Margin | 16.55% | 16.59% | 15.65% | 16.00% | 14.82% | 13.60% |
Profit Margin | 11.41% | 11.77% | 11.08% | 10.81% | 11.04% | 8.55% |
Free Cash Flow Margin | 11.47% | 13.10% | 11.46% | 8.79% | 7.41% | 16.78% |
EBITDA | 975.3 | 963.99 | 864.96 | 775.23 | 605.75 | 406.23 |
EBITDA Margin | 19.14% | 19.12% | 18.06% | 18.01% | 16.73% | 15.72% |
D&A For EBITDA | 131.59 | 127.61 | 115.57 | 86.62 | 69.24 | 54.65 |
EBIT | 843.71 | 836.38 | 749.39 | 688.61 | 536.51 | 351.58 |
EBIT Margin | 16.55% | 16.59% | 15.65% | 16.00% | 14.82% | 13.60% |
Effective Tax Rate | 27.06% | 24.73% | 21.66% | 22.27% | 19.70% | 43.60% |
Advertising Expenses | - | 1,648 | 1,551 | 1,338 | 1,100 | 838.96 |