Substrate Artificial Inteligence, S.A. (BME:SAI)
Spain flag Spain · Delayed Price · Currency is EUR
0.0690
-0.0032 (-4.43%)
Aug 7, 2026, 1:48 PM CET

BME:SAI Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18.0218.0217.528.613.141.6
Revenue Growth
-3.72%2.83%103.54%174.53%95.97%-
Gross Profit
16.2516.2513.475.762.161.6
Operating Income
1.421.423.44-7.62-15.39-1.99
Net Income
-7.44-7.447.37-8.84-15.08-1.78
Earnings Per Share
-0.06-0.060.08-0.28-0.71-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Cloud/Infraest Structure
0.280.28--
Others
0.930.93--
Serenity Teams
9.669.66--
Substrate Al Health
7.27.2--
Fintech
--2.011.17
Human Resources
--9.333.28
AGRITECH
--0.881.58
Health
--9.733.19
Consulting
--8.231.99
Matriz
5.85.87.242.79
Adjustments and Deletion
-5.84-5.84-19.91-5.39
Total
18.0218.0217.528.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.196.193.959.093.281.36
Total Debt
9.989.988.8413.494.455.29
Net Cash (Debt)
-3.79-3.79-4.89-4.4-1.18-3.92
Net Cash Growth
------
Net Cash Per Share
-0.03-0.03-0.05-0.10-0.05-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.571.57-0.41-3.64-2.63-0.94
Capital Expenditures
-0.25-0.25-0.26-0.06-0.07-0.05
Free Cash Flow
1.321.32-0.67-3.7-2.7-0.98
Free Cash Flow Growth
-81.53%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.18%90.18%76.90%66.87%68.98%99.73%
Operating Margin
7.87%7.87%19.64%-88.47%-490.79%-124.40%
Pretax Margin
-41.52%-41.52%49.39%-96.99%-498.85%-118.06%
Profit Margin
-40.83%-40.83%41.70%-99.67%-480.60%-112.39%
FCF Margin
7.33%7.33%-3.83%-42.96%-85.98%-61.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1.29---
P/FCF Ratio
-17.10----
PS Ratio
0.711.251.515.532.18-