Substrate Artificial Inteligence, S.A. (BME:SAI)
Spain flag Spain · Delayed Price · Currency is EUR
0.0417
-0.0040 (-8.75%)
Oct 7, 2026, 2:18 PM CET

BME:SAI Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18.0218.0217.568.613.141.6
Revenue Growth
-3.85%2.65%103.85%174.05%96.40%-
Gross Profit
12.9812.988.021.82-0.550.23
Operating Income
1.371.373.68-5.04-2.33-2.16
Net Income
-7.44-7.447.37-8.84-15.08-1.78
Earnings Per Share
-0.06-0.060.08-0.28-0.62-0.08
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Cloud/Infraest Structure
0.280.28--
Others
0.930.93--
Serenity Teams
9.669.66--
Substrate Al Health
7.27.2--
Fintech
--2.011.17
Human Resources
--9.333.28
AGRITECH
--0.881.58
Health
--9.733.19
Consulting
--8.231.99
Matriz
5.85.87.242.79
Adjustments and Deletion
-5.84-5.84-19.91-5.39
Total
18.0218.0217.528.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.531.531.154.531.640.68
Total Debt
8.668.667.6211.024.025.01
Net Cash (Debt)
-7.13-7.13-6.47-6.49-2.38-4.32
Net Cash Growth
------
Net Cash Per Share
-0.06-0.06-0.07-0.20-0.10-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.571.57-0.41-3.69-2.63-0.94
Capital Expenditures
-6.25-6.25-2.93-0.06-0.07-0.05
Free Cash Flow
-4.68-4.68-3.34-3.75-2.7-0.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.01%72.01%45.70%21.17%-17.40%14.11%
Operating Margin
7.58%7.58%20.98%-58.54%-74.05%-135.19%
Pretax Margin
-41.51%-41.51%49.30%-96.95%-497.77%-118.06%
Profit Margin
-41.30%-41.30%41.99%-102.68%-479.90%-111.09%
FCF Margin
-25.99%-25.99%-19.00%-43.49%-85.80%-61.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1.38---
PS Ratio
0.450.540.581.831.98-