Secuoya, Grupo de Comunicación, S.A. (BME:SEC)
30.40
0.00 (0.00%)
At close: Jun 5, 2026
BME:SEC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 134 | 128.25 | 100.95 | 100.99 | 77.19 | |
Revenue Growth (YoY) | 4.49% | 27.04% | -0.04% | 30.84% | 2.20% |
Cost of Revenue | 73.8 | 68.29 | 64.83 | 75.17 | 57.32 |
Gross Profit | 60.19 | 59.95 | 36.12 | 25.83 | 19.87 |
Amortization of Goodwill & Intangibles | 46.91 | 34.54 | 18.02 | - | - |
Other Operating Expenses | 15.83 | 15.04 | 12.41 | 12.73 | 10.19 |
Operating Expenses | 62.74 | 49.73 | 30.86 | 22.45 | 18.38 |
Operating Income | -2.54 | 10.22 | 5.26 | 3.38 | 1.5 |
Interest Expense | -7.59 | -8.4 | -6.94 | -4.76 | -4.66 |
Interest & Investment Income | - | 0.72 | 0.38 | 0.65 | 0.1 |
Earnings From Equity Investments | 1.06 | 1.18 | 1.15 | 1.43 | 1.43 |
Currency Exchange Gain (Loss) | 0 | 0.04 | 0.29 | 0.16 | -0.14 |
Other Non Operating Income (Expenses) | 14.78 | 7.58 | 2.94 | 2.56 | 0.08 |
EBT Excluding Unusual Items | 5.72 | 11.35 | 3.07 | 3.41 | -1.7 |
Gain (Loss) on Sale of Assets | -1.97 | 0.18 | 0.01 | 0.02 | 0.15 |
Other Unusual Items | - | - | - | 1.06 | 2.4 |
Pretax Income | 3.75 | 11.52 | 3.08 | 4.5 | 0.85 |
Income Tax Expense | 1.02 | 2.64 | 0.27 | 0.97 | 0.05 |
Earnings From Continuing Operations | 2.73 | 8.88 | 2.81 | 3.53 | 0.8 |
Minority Interest in Earnings | 1.17 | -1.02 | 0.34 | 0.06 | -0.05 |
Net Income | 3.9 | 7.86 | 3.15 | 3.59 | 0.75 |
Net Income to Common | 3.9 | 7.86 | 3.15 | 3.59 | 0.75 |
Net Income Growth | -50.37% | 149.32% | -12.22% | 380.60% | -14.31% |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 |
EPS (Basic) | - | 0.97 | 0.39 | 0.44 | 0.09 |
EPS (Diluted) | - | 0.97 | 0.39 | 0.44 | 0.09 |
EPS Growth | - | 149.32% | -12.22% | 380.60% | -14.31% |
Free Cash Flow | 1.22 | 34.73 | 20.44 | -8.78 | -2.53 |
Free Cash Flow Per Share | - | 4.30 | 2.53 | -1.09 | -0.31 |
Dividend Per Share | - | - | 0.371 | - | - |
Gross Margin | 44.92% | 46.75% | 35.78% | 25.57% | 25.75% |
Operating Margin | -1.90% | 7.97% | 5.21% | 3.35% | 1.94% |
Profit Margin | 2.91% | 6.13% | 3.12% | 3.55% | 0.97% |
Free Cash Flow Margin | 0.91% | 27.08% | 20.25% | -8.70% | -3.28% |
EBITDA | 44.36 | 14.34 | 9.86 | 7.77 | 6.36 |
EBITDA Margin | 33.11% | 11.18% | 9.77% | 7.70% | 8.24% |
D&A For EBITDA | 46.91 | 4.11 | 4.6 | 4.4 | 4.87 |
EBIT | -2.54 | 10.22 | 5.26 | 3.38 | 1.5 |
EBIT Margin | -1.90% | 7.97% | 5.21% | 3.35% | 1.94% |
Effective Tax Rate | 27.18% | 22.95% | 8.66% | 21.57% | 6.23% |