Secuoya, Grupo de Comunicación, S.A. (BME:SEC)
30.40
0.00 (0.00%)
At close: Oct 26, 2026
BME:SEC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 123.08 | 125.39 | 96.95 | 99.1 | 74.68 | |
Revenue Growth | -1.84% | 29.34% | -2.18% | 32.70% | 0.94% |
Cost of Revenue | 74.7 | 69.09 | 64.83 | 75.17 | 57.32 |
Gross Profit | 48.38 | 56.3 | 32.12 | 23.94 | 17.36 |
Amortization of Goodwill & Intangibles | 46.91 | 34.54 | 18.02 | - | - |
Other Operating Expenses | 4.01 | 11.39 | 8.41 | 10.84 | 7.68 |
Operating Expenses | 50.93 | 46.08 | 26.86 | 20.56 | 15.86 |
Operating Income | -2.54 | 10.22 | 5.26 | 3.38 | 1.5 |
Interest Expense | -7.59 | -8.4 | -6.94 | -4.76 | -4.66 |
Interest & Investment Income | 0.31 | 0.72 | 0.38 | 0.65 | 0.1 |
Earnings From Equity Investments | 1.06 | 1.18 | 1.15 | 1.43 | 1.43 |
Currency Exchange Gain (Loss) | 0 | 0.04 | 0.29 | 0.16 | -0.14 |
Other Non Operating Income (Expenses) | 14.47 | 7.58 | 2.94 | 2.56 | 0.08 |
EBT Excluding Unusual Items | 5.72 | 11.35 | 3.07 | 3.41 | -1.7 |
Gain (Loss) on Sale of Assets | -1.97 | 0.18 | 0.01 | 0.02 | 0.15 |
Other Unusual Items | - | - | - | 1.06 | 2.4 |
Pretax Income | 3.75 | 11.52 | 3.08 | 4.5 | 0.85 |
Income Tax Expense | 1.02 | 2.64 | 0.27 | 0.97 | 0.05 |
Earnings From Continuing Operations | 2.73 | 8.88 | 2.81 | 3.53 | 0.8 |
Minority Interest in Earnings | 1.17 | -1.02 | 0.34 | 0.06 | -0.05 |
Net Income | 3.9 | 7.86 | 3.15 | 3.59 | 0.75 |
Net Income to Common | 3.9 | 7.86 | 3.15 | 3.59 | 0.75 |
Net Income Growth | -50.37% | 149.32% | -12.22% | 380.60% | -14.31% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | -0.01% | - | - | - |
EPS (Basic) | 0.48 | 0.97 | 0.39 | 0.44 | 0.09 |
EPS (Diluted) | 0.48 | 0.97 | 0.39 | 0.44 | 0.09 |
EPS Growth | -50.37% | 149.34% | -12.22% | 380.60% | -14.31% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.22 | 34.73 | 20.44 | -8.78 | -2.53 |
Free Cash Flow Per Share | 0.15 | 4.30 | 2.53 | -1.09 | -0.31 |
Dividend Per Share | - | - | 0.371 | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 39.31% | 44.90% | 33.13% | 24.15% | 23.25% |
Operating Margin | -2.07% | 8.15% | 5.42% | 3.41% | 2.01% |
Profit Margin | 3.17% | 6.27% | 3.25% | 3.62% | 1.00% |
Free Cash Flow Margin | 0.99% | 27.70% | 21.09% | -8.86% | -3.39% |
EBITDA | 1.39 | 14.34 | 9.86 | 7.77 | 6.36 |
EBITDA Margin | 1.13% | 11.43% | 10.17% | 7.85% | 8.52% |
D&A For EBITDA | 3.93 | 4.11 | 4.6 | 4.4 | 4.87 |
EBIT | -2.54 | 10.22 | 5.26 | 3.38 | 1.5 |
EBIT Margin | -2.07% | 8.15% | 5.42% | 3.41% | 2.01% |
Effective Tax Rate | 27.18% | 22.95% | 8.66% | 21.57% | 6.23% |