Secuoya, Grupo de Comunicación, S.A. (BME:SEC)
30.40
0.00 (0.00%)
At close: Aug 6, 2026
BME:SEC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 123.08 | 125.39 | 96.95 | 99.1 | 74.68 | |
Revenue Growth | -1.84% | 29.34% | -2.18% | 32.70% | 0.94% |
Cost of Revenue | 24.72 | 21.92 | 25.44 | 29.56 | 19.27 |
Gross Profit | 98.36 | 103.47 | 71.51 | 69.54 | 55.4 |
Selling, General & Admin | 49.07 | 46.77 | 40.5 | 45.61 | 37.54 |
Depreciation & Amortization Expenses | 46.91 | 34.54 | 18.02 | 9.59 | 8.21 |
Other Operating Expenses | -6.9 | 3.12 | 5.5 | 38.21 | 5.12 |
Total Operating Expenses | 89.08 | 84.43 | 64.01 | 93.4 | 50.86 |
Operating Income | 9.26 | 19.29 | 8.17 | 4.46 | 4.05 |
Interest Income | 1.38 | 1.91 | 1.53 | 1.9 | 1.53 |
Interest Expense | -7.59 | -8.4 | -6.94 | -4.76 | -4.66 |
Other Non-Operating Income (Expense) | 0.68 | -1.41 | -0.11 | 2.72 | -0.07 |
Total Non-Operating Income (Expense) | -5.53 | -7.91 | -5.52 | -0.15 | -3.2 |
Pretax Income | 3.75 | 11.52 | 3.08 | 4.5 | 0.85 |
Provision for Income Taxes | 1.02 | 2.64 | 0.27 | 0.97 | 0.05 |
Net Income | 2.73 | 8.88 | 2.81 | 3.53 | 0.8 |
Minority Interest in Earnings | -1.17 | 1.02 | -0.34 | -0.06 | 0.05 |
Net Income to Common | 3.9 | 7.86 | 3.15 | 3.59 | 0.75 |
Net Income Growth | -50.37% | 149.32% | -12.22% | 380.60% | -14.31% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.04% | -0.74% | - | - | - |
EPS (Basic) | 0.49 | 0.98 | 0.39 | 0.45 | 0.09 |
EPS (Diluted) | 0.49 | 0.98 | 0.39 | 0.45 | 0.09 |
EPS Growth | -50.39% | 151.38% | -12.36% | 378.50% | -13.89% |
Free Cash Flow | 1.22 | 34.73 | 20.44 | -8.78 | -2.53 |
Free Cash Flow Growth | -96.48% | 69.89% | - | - | - |
Free Cash Flow Per Share | 0.15 | 4.33 | 2.53 | -1.09 | -0.31 |
Dividends Per Share | - | - | 0.371 | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 79.91% | 82.52% | 73.76% | 70.17% | 74.19% |
Operating Margin | 7.52% | 15.38% | 8.43% | 4.50% | 5.43% |
Profit Margin | 2.22% | 7.08% | 2.90% | 3.56% | 1.07% |
FCF Margin | 0.99% | 27.70% | 21.09% | -8.86% | -3.39% |
EBITDA | 56.17 | 53.83 | 26.19 | 14.04 | 12.26 |
EBITDA Margin | 45.63% | 42.93% | 27.01% | 14.17% | 16.41% |
EBIT | 9.26 | 19.29 | 8.17 | 4.46 | 4.05 |
EBIT Margin | 7.52% | 15.38% | 8.43% | 4.50% | 5.43% |
Effective Tax Rate | 27.18% | 22.95% | 8.66% | 21.57% | 6.23% |