Solaria Energía y Medio Ambiente, S.A. (BME:SLR)
Spain · Delayed Price · Currency is EUR 22.95
-0.82 (-3.45%)
Jun 8, 2026, 5:35 PM CET
BME:SLR Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 250.74 | 197.44 | 176.91 | 191.32 | 139.28 | 106.06 |
Other Revenue | 91.61 | 105.51 | 33.54 | 38.68 | 28.07 | 4.47 |
| 342.35 | 302.95 | 210.44 | 230 | 167.35 | 110.52 | |
Revenue Growth (YoY) | 40.92% | 43.96% | -8.50% | 37.44% | 51.41% | 71.34% |
Operations & Maintenance | 1.22 | 1.22 | 1.12 | 0.37 | - | - |
Depreciation & Amortization | 48.42 | 48.42 | 43.66 | 31.48 | 24.99 | 20.38 |
Other Operating Expenses | 36.28 | 36.18 | 37 | 29.75 | 20.26 | 17.14 |
Total Operating Expenses | 87.63 | 85.83 | 81.78 | 61.6 | 45.25 | 37.52 |
Operating Income | 254.73 | 217.13 | 128.67 | 168.4 | 122.1 | 73 |
Interest Expense | -50.36 | -48.26 | -38.1 | -34.17 | -21.37 | -18.12 |
Interest Income | 0.64 | 0.64 | 0.63 | 1.44 | 0.34 | 0.33 |
Net Interest Expense | -49.72 | -47.62 | -37.47 | -32.73 | -21.03 | -17.79 |
Income (Loss) on Equity Investments | 0.55 | 0.55 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | -0.2 |
Other Non-Operating Income (Expenses) | 0.1 | - | 0 | - | - | 1.25 |
EBT Excluding Unusual Items | 205.65 | 170.05 | 91.2 | 135.67 | 101.07 | 56.25 |
Asset Writedown | - | - | 28.94 | - | - | - |
Pretax Income | 205.65 | 170.05 | 120.14 | 135.67 | 101.07 | 56.25 |
Income Tax Expense | 41.26 | 32.66 | 31.53 | 28.16 | 11.02 | 8.22 |
Net Income | 164.39 | 137.39 | 88.61 | 107.51 | 90.05 | 48.04 |
Net Income to Common | 164.39 | 137.39 | 88.61 | 107.51 | 90.05 | 48.04 |
Net Income Growth | 38.83% | 55.04% | -17.58% | 19.40% | 87.46% | 57.94% |
Shares Outstanding (Basic) | 121 | 125 | 125 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 121 | 125 | 125 | 125 | 125 | 125 |
EPS (Basic) | 1.36 | 1.10 | 0.71 | 0.86 | 0.72 | 0.38 |
EPS (Diluted) | 1.36 | 1.10 | 0.71 | 0.86 | 0.72 | 0.38 |
EPS Growth | - | 55.04% | -17.58% | 19.40% | 87.46% | 57.94% |
Free Cash Flow | - | -260.1 | -72.07 | -230.53 | -212.82 | -101.24 |
Free Cash Flow Per Share | - | -2.08 | -0.58 | -1.84 | -1.70 | -0.81 |
Profit Margin | 48.02% | 45.35% | 42.11% | 46.74% | 53.81% | 43.46% |
Free Cash Flow Margin | - | -85.86% | -34.24% | -100.23% | -127.17% | -91.60% |
EBITDA | 298.19 | 259.72 | 167.75 | 196.71 | 144.19 | 91.24 |
EBITDA Margin | 87.10% | 85.73% | 79.71% | 85.53% | 86.16% | 82.55% |
D&A For EBITDA | 43.47 | 42.59 | 39.08 | 28.31 | 22.09 | 18.24 |
EBIT | 254.73 | 217.13 | 128.67 | 168.4 | 122.1 | 73 |
EBIT Margin | 74.40% | 71.67% | 61.14% | 73.22% | 72.96% | 66.05% |
Effective Tax Rate | 20.06% | 19.21% | 26.24% | 20.75% | 10.90% | 14.61% |