Umbrella Global Energy, S.A. (BME:UMB)
3.120
0.00 (0.00%)
Aug 6, 2026, 4:00 PM CET
Umbrella Global Energy Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7 | 6.58 | 9.23 | 15.6 | 1.82 |
Short-Term Investments | 10.83 | 3.96 | 4.52 | 0.54 | 0.2 |
Cash & Short-Term Investments | 17.83 | 10.55 | 13.74 | 16.14 | 2.02 |
Cash Growth | 69.11% | -23.26% | -14.85% | 697.76% | -67.36% |
Accounts Receivable | 8.89 | 2.26 | 6.26 | 9.35 | 8.07 |
Other Receivables | 0.61 | 3.35 | 2.55 | 0.71 | 0.72 |
Total Trade Receivables | 9.51 | 5.61 | 8.81 | 10.06 | 8.79 |
Inventory | 7.73 | 3.47 | 9 | 11.58 | 5.2 |
Other Current Assets | 0.88 | 0.43 | 0.47 | 0.31 | 0.12 |
Total Current Assets | 35.95 | 20.05 | 32.02 | 38.09 | 16.13 |
Net Property, Plant & Equipment | 61.73 | 58.95 | 48.27 | 24.13 | 8.77 |
Other Intangible Assets | 4.97 | 4.28 | 3.61 | 0.57 | 0.44 |
Long-Term Investments | 0.73 | 2.65 | 3.55 | 2.03 | 1.65 |
Other Long-Term Assets | 10.59 | 7.73 | 4.56 | 1.82 | - |
Total Assets | 113.97 | 93.66 | 92 | 66.65 | 26.78 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 15.37 | 3.94 | 8.57 | 11.29 | 5.31 |
Accrued Expenses | 0.32 | 0.06 | 0.73 | 0.1 | 0.01 |
Short-Term Debt | 13.44 | 8.74 | 12.05 | 9.7 | 6.47 |
Current Portion of Long-Term Debt | 8.11 | 0.53 | - | - | - |
Current Portion of Leases | 0 | 0 | 0.01 | - | - |
Unearned Revenue | 0.12 | 0.66 | 0.08 | 0.16 | - |
Other Current Liabilities | 1.96 | 1.42 | 0.53 | 0.77 | 0.93 |
Total Current Liabilities | 39.22 | 15.08 | 21.97 | 22.03 | 12.92 |
Long-Term Debt | 62.86 | 62.64 | 45.87 | 18.25 | 9.41 |
Long-Term Leases | 0.05 | 0.07 | 0.02 | - | - |
Other Long-Term Liabilities | 1.58 | 0 | 0 | - | - |
Total Long-Term Liabilities | 64.5 | 62.71 | 45.89 | 18.25 | 9.41 |
Total Liabilities | 103.72 | 77.79 | 67.86 | 40.27 | 22.33 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.86 | 0.86 | 0.43 | 0.43 | 0.3 |
Treasury Stock | -1.02 | -1.05 | -0.76 | -0.49 | - |
Additional Paid-in Capital | 22.13 | 22.13 | 22.13 | 22.13 | - |
Accumulated Other Comprehensive Income | 0.09 | 0 | -0.04 | 0.06 | 0 |
Retained Earnings | -14.95 | -12.8 | -4.96 | 3.64 | 5.8 |
Total Common Shareholders' Equity | 7.1 | 9.14 | 16.8 | 25.77 | 4.34 |
Minority Interest | -3.51 | 1.21 | 1.79 | 0.34 | 0.08 |
Shareholders' Equity | 10.26 | 15.87 | 24.15 | 26.37 | 4.43 |
Total Liabilities & Equity | 113.97 | 93.66 | 92 | 66.65 | 26.78 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 84.47 | 71.98 | 57.95 | 27.95 | 15.88 |
Net Cash (Debt) | -66.64 | -61.44 | -44.2 | -11.81 | -13.86 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -3.12 | -2.88 | -2.06 | -0.55 | -462.01 |
Book Value | 7.1 | 9.14 | 16.8 | 25.77 | 4.34 |
Book Value Per Share | 0.33 | 0.43 | 0.78 | 1.20 | 144.76 |
Tangible Book Value | 2.14 | 4.87 | 13.19 | 25.2 | 3.9 |
Tangible Book Value Per Share | 0.10 | 0.23 | 0.62 | 1.17 | 130.03 |