All Iron Re I Socimi, S.A. (BME:YAI1)

All Iron Re I Socimi Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	9.83	7.59	4.95	3.85	2.44
Total Revenue	9.83	7.59	4.95	3.85	2.44
Revenue Growth (YoY	29.60%	53.30%	28.43%	57.97%	78.57%
Property Expenses	-	0.04	0.05	0.04	0.04
Selling, General & Administrative	2.65	1.91	1.96	1.85	1.79
Depreciation & Amortization	-	0	0	-	-
Other Operating Expenses	0.63	0.84	0.55	0.48	0.04
Total Operating Expenses	3.28	2.79	2.55	2.37	1.87
Operating Income	6.55	4.8	2.4	1.48	0.57
Interest Expense	-3.59	-3.21	-2.85	-1.5	-1.71
Interest & Investment Income	-	0.05	0.01	0.02	0
Currency Exchange Gain (Loss)	0.18	-	-	-	-
Other Non-Operating Income	1.73	1.92	1.85	0.85	0.51
EBT Excluding Unusual Items	4.88	3.56	1.4	0.85	-0.62
Asset Writedown	40.09	8.61	13.2	7.89	6.87
Pretax Income	44.97	12.17	14.6	8.74	6.25
Income Tax Expense	0.39	0.21	0	0	0
Net Income	44.58	11.97	14.6	8.74	6.25
Net Income to Common	44.58	11.97	14.6	8.74	6.25
Net Income Growth	272.56%	-18.05%	67.05%	39.87%	233.40%
Basic Shares Outstanding	16	15	13	13	12
Diluted Shares Outstanding	16	15	13	13	12
Shares Change (YoY)	5.51%	11.36%	-	14.24%	103.75%
EPS (Basic)	2.87	0.81	1.10	0.66	0.54
EPS (Diluted)	2.87	0.81	1.10	0.66	0.54
EPS Growth	253.09%	-26.41%	67.05%	22.44%	63.64%
Dividend Per Share	-	0.144	0.064	0.011	-
Dividend Growth	-	126.18%	491.25%	-	-
Operating Margin	66.64%	63.24%	48.43%	38.38%	23.51%
Profit Margin	453.39%	157.72%	295.02%	226.82%	256.18%
EBITDA	6.55	4.8	2.4	-	-
EBITDA Margin	66.64%	63.24%	48.44%	-	-
D&A For Ebitda	0	0	0	-	-
EBIT	6.55	4.8	2.4	1.48	0.57
EBIT Margin	66.64%	63.24%	48.43%	38.38%	23.51%
Effective Tax Rate	0.87%	1.69%	-	0.00%	0.00%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.