BME:YEPSA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	36.89	34.35	32.89	22.3	2.61
Total Revenue	36.89	34.35	32.89	22.3	2.61
Revenue Growth (YoY	7.38%	4.43%	47.52%	754.62%	-
Selling, General & Administrative	13.5	11.41	11.39	6.82	0.89
Depreciation & Amortization	7.97	7.43	8.24	-	-
Other Operating Expenses	4.18	3.73	3.77	3.74	0.19
Total Operating Expenses	25.66	22.57	23.4	15.04	1.62
Operating Income	11.23	11.78	9.5	7.26	0.99
Interest Expense	-8.89	-8.91	-9.99	-5.77	-0.63
Interest & Investment Income	2.95	0.77	0.79	0.48	0.01
Other Non-Operating Income	-	0	-	1.01	-
EBT Excluding Unusual Items	5.28	3.64	0.29	2.98	0.37
Asset Writedown	-12.11	2.98	-2.44	-3.76	-
Pretax Income	-6.83	6.62	-2.15	-0.78	0.37
Income Tax Expense	0.03	-	4.04	-0.06	0.25
Net Income	-6.86	6.62	-6.2	-0.72	0.13
Net Income to Common	-6.86	6.62	-6.2	-0.72	0.13
Basic Shares Outstanding	-	102	102	102	71
Diluted Shares Outstanding	-	102	102	102	71
Shares Change (YoY)	-	-	-	43.53%	-
EPS (Basic)	-	0.06	-0.06	-0.01	0.00
EPS (Diluted)	-	0.06	-0.06	-0.01	0.00
Operating Margin	30.44%	34.28%	28.87%	32.57%	37.87%
Profit Margin	-18.60%	19.27%	-18.84%	-3.23%	4.94%
EBITDA	19.2	19.21	17.73	11.73	1.53
EBITDA Margin	52.04%	55.92%	53.91%	52.62%	58.45%
D&A For Ebitda	7.97	7.43	8.24	4.47	0.54
EBIT	11.23	11.78	9.5	7.26	0.99
EBIT Margin	30.44%	34.28%	28.87%	32.57%	37.87%
Effective Tax Rate	-	-	-	-	65.51%