BME:YEPSA Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	6.62	-6.2	-0.72	0.13	-
Depreciation & Amortization	7.43	8.24	4.47	0.54	-
Asset Writedown	-2.98	2.44	3.76	-	-
Change in Accounts Receivable	-0.94	0.12	-0.98	-0.15	-
Change in Accounts Payable	4.21	-1.79	0.47	0.76	-
Change in Other Net Operating Assets	-1.28	-1.86	3.1	-2.52	-
Other Operating Activities	0.98	5.55	-1.07	3.23	-
Operating Cash Flow	14.03	6.51	9.03	1.99	-
Operating Cash Flow Growth	115.58%	-27.94%	354.50%	-	-
Acquisition of Real Estate Assets	-1.23	-	-	-	-
Net Sale / Acq. of Real Estate Assets	-1.23	-	-	-	-
Investing Cash Flow	-1.23	-	-	-	-
Long-Term Debt Repaid	-12.95	-12.4	-1.86	-	-
Net Debt Issued (Repaid)	-12.95	-12.4	-1.86	-	-
Issuance of Common Stock	-	-	4	-	-
Miscellaneous Cash Flow Adjustments	-	-0.2	-	-	-
Net Cash Flow	-0.16	-6.09	11.17	1.99	-
Cash Interest Paid	15.55	7.7	5.77	0.63	-
Levered Free Cash Flow	14.16	-32.67	5.23	1.37	-
Unlevered Free Cash Flow	19.73	-26.43	8.84	1.76	-
Change in Working Capital	1.98	-3.53	2.59	-1.91	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.