Gop Properties Socimi, S.A. (BME:YGOP)

Gop Properties Socimi Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	11.72	11.15	12.28	9.91	8.45
Other Revenue	1.33	1.23	0.02	-	-
Total Revenue	13.04	12.38	12.3	9.91	8.45
Revenue Growth (YoY	5.36%	0.63%	24.17%	17.25%	-0.07%
Property Expenses	1.16	1.19	1.11	0.98	0.85
Selling, General & Administrative	0.35	0.34	0.33	0.31	0.29
Other Operating Expenses	3.08	2.82	2.96	1.59	1.35
Total Operating Expenses	4.59	4.35	4.4	2.88	2.49
Operating Income	8.45	8.03	7.91	7.03	5.96
Interest Expense	-3.09	-2.9	-2.86	-2.31	-2.31
Interest & Investment Income	0.06	0.01	-	-	0.13
Other Non-Operating Income	0	0	0	0	0
EBT Excluding Unusual Items	5.43	5.14	5.05	4.72	3.78
Gain (Loss) on Sale of Assets	-0.1	-0.05	-0.19	0.72	-0.18
Asset Writedown	4.89	2.3	-0.67	2.03	0.87
Pretax Income	10.22	7.4	4.18	7.48	4.47
Income Tax Expense	-0.02	-0.02	-0.03	-0.08	-0.06
Net Income	10.24	7.42	4.21	7.55	4.53
Net Income to Common	10.24	7.42	4.21	7.55	4.53
Net Income Growth	38.05%	76.18%	-44.24%	66.82%	576.68%
Basic Shares Outstanding	6	6	6	6	6
Diluted Shares Outstanding	6	6	6	6	6
Shares Change (YoY)	0.82%	0.34%	0.76%	0.30%	-1.47%
EPS (Basic)	1.71	1.25	0.71	1.28	0.77
EPS (Diluted)	1.71	1.25	0.71	1.28	0.77
EPS Growth	36.92%	75.59%	-44.66%	66.33%	586.78%
Dividend Per Share	-	-	0.234	0.234	-
Operating Margin	64.80%	64.87%	64.26%	70.92%	70.51%
Profit Margin	78.52%	59.92%	34.23%	76.22%	53.57%
EBIT	8.45	8.03	7.91	7.03	5.96
EBIT Margin	64.80%	64.87%	64.26%	70.92%	70.51%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.