Gop Properties Socimi, S.A. (BME:YGOP)
17.60
+0.30 (1.73%)
At close: Jul 16, 2026
Gop Properties Socimi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 11.72 | 11.15 | 11 | 9.91 | 8.45 |
Service and Other Revenue | 1.33 | 1.23 | 1.31 | 1.52 | 1.45 |
| 13.05 | 12.38 | 12.31 | 11.43 | 9.9 | |
Revenue Growth (YoY) | 5.35% | 0.63% | 7.66% | 15.51% | -0.83% |
Property Expenses | - | 0.01 | - | - | - |
Total Property Expenses | - | 0.01 | - | - | - |
Gross Profit | 13.05 | 12.38 | 12.31 | 11.43 | 9.9 |
Selling, General & Admin | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 |
Other Operating Expenses | -0.36 | 1.94 | 5.12 | 1.51 | 3.12 |
Operating Income | 13.25 | 10.29 | 7.04 | 9.79 | 6.65 |
Interest Income | 0.06 | 0.01 | - | - | 0.13 |
Interest Expense | -2.93 | -2.88 | -2.85 | -2.26 | -2.31 |
Other Non-Operating Income (Expense) | -0.16 | -0.02 | -0.02 | -0.05 | - |
Total Non-Operating Income (Expense) | -3.03 | -2.89 | -2.86 | -2.31 | -2.18 |
Pretax Income | 10.22 | 7.4 | 4.18 | 7.48 | 4.47 |
Provision for Income Taxes | -0.02 | -0.02 | -0.03 | -0.08 | -0.06 |
Net Income | 10.24 | 7.42 | 4.21 | 7.55 | 4.53 |
Net Income to Common | 10.24 | 7.42 | 4.21 | 7.55 | 4.53 |
Net Income Growth | 38.05% | 76.18% | -44.24% | 66.82% | 576.68% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.82% | 0.34% | 0.76% | 0.29% | -1.47% |
EPS (Basic) | 1.71 | 1.25 | 0.71 | 1.28 | 0.77 |
EPS (Diluted) | 1.71 | 1.25 | 0.71 | 1.28 | 0.77 |
EPS Growth | 36.80% | 76.06% | -44.53% | 66.23% | 600.00% |
Free Cash Flow | 1.78 | 4.16 | 3.05 | 4.37 | 4.2 |
Free Cash Flow Growth | -57.25% | 36.18% | -30.11% | 4.07% | -11.30% |
Free Cash Flow Per Share | 0.30 | 0.70 | 0.51 | 0.74 | 0.71 |
Dividends Per Share | - | - | 0.234 | 0.234 | - |
Gross Margin | 100.00% | 99.94% | 100.00% | 100.00% | 100.00% |
Operating Margin | 101.57% | 83.07% | 57.24% | 85.63% | 67.24% |
Profit Margin | 78.50% | 59.91% | 34.22% | 66.07% | 45.75% |
FCF Margin | 13.63% | 33.58% | 24.82% | 38.23% | 42.43% |
EBITDA | 13.25 | 10.29 | 7.04 | 9.79 | 6.65 |
EBIT | 13.25 | 10.29 | 7.04 | 9.79 | 6.65 |
EBIT Margin | 101.57% | 83.07% | 57.24% | 85.63% | 67.24% |
Effective Tax Rate | -0.19% | -0.32% | -0.72% | -1.03% | -1.25% |