BME:YNUM Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	6.91	6.24	6.24	5.49	4.98
Service and Other Revenue	0.18	0.17	0.37	0.13	0.09
Revenue	7.09	6.4	6.61	5.62	5.07
Revenue Growth (YoY)	10.65%	-3.08%	17.61%	10.85%	26.63%
Property Expenses	2.54	3.2	3.25	2.85	2.61
Total Property Expenses	2.54	3.2	3.25	2.85	2.61
Property Taxes	0.76	1.08	1.03	0.8	0.82
Gross Profit	3.79	2.13	2.33	1.97	1.64
Selling, General & Admin	0.14	0.14	0.13	0.13	0.13
Depreciation & Amortization Expenses	1.4	1.38	1.41	1.35	1.79
Other Operating Expenses	0.06	-0.02	0.32	0.51	0.04
Operating Income	2.19	0.63	0.47	-0.02	-0.31
Total Non-Operating Income (Expense)	-0.96	-0.96	-0.83	-0.49	-0.44
Pretax Income	1.23	-0.33	-0.36	-0.51	-0.75
Provision for Income Taxes	-	-	-	0.01	-0.13
Net Income	1.23	-0.33	-0.36	-0.51	-0.63
Minority Interest in Earnings	-	-	-	-	-0.02
Net Income to Common	1.23	-0.33	-0.36	-0.51	-0.6
Shares Outstanding (Basic)	15	15	13	13	13
Shares Outstanding (Diluted)	15	15	13	13	13
Shares Change (YoY)	0.11%	12.41%	-0.02%	1.60%	-
EPS (Basic)	0.08	-0.02	-0.03	-0.04	-0.05
EPS (Diluted)	0.08	-0.02	-0.03	-0.04	-0.05
Free Cash Flow	-1.64	-2.01	-0.02	-1.57	0.19
Free Cash Flow Per Share	-0.11	-0.14	-0.00	-0.12	0.01
Gross Margin	53.46%	33.23%	35.33%	35.11%	32.40%
Operating Margin	30.97%	9.89%	7.08%	-0.29%	-6.20%
Profit Margin	17.37%	-5.08%	-5.47%	-9.10%	-12.35%
FCF Margin	-23.15%	-31.40%	-0.35%	-28.02%	3.79%
EBITDA	3.59	2.01	1.88	1.24	1.48
EBITDA Margin	50.72%	31.42%	28.46%	22.07%	29.26%
EBIT	2.19	0.63	0.47	-0.02	-0.31
EBIT Margin	30.97%	9.89%	7.08%	-0.29%	-6.20%
Effective Tax Rate	0.00%	0.00%	0.00%	-1.06%	16.80%