Olimpo Real Estate SOCIMI, S.A. (BME:YORE)

Olimpo Real Estate SOCIMI Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	20.27	5.71	6.92	4.94	10.06
Depreciation & Amortization	5.15	5.25	5.24	4.69	5.22
Other Amortization	0.57	0.57	0.55	0.58	0.76
Asset Writedown	-11.97	2.21	1.47	1.34	-3.75
Change in Accounts Receivable	0.11	0.07	0.39	-0.28	0.31
Change in Accounts Payable	3.84	0.06	-0.2	-0.02	0.06
Change in Other Net Operating Assets	-0.91	-0.33	-1.34	0.52	1.1
Other Operating Activities	-0.19	0.33	1.18	-0.14	1.22
Operating Cash Flow	16.86	13.83	13.67	12.21	14.46
Operating Cash Flow Growth	21.85%	1.23%	11.96%	-15.58%	29.78%

Investing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Acquisition of Real Estate Assets	-1.17	-0.37	-0.25	-1.71	-0.31
Sale of Real Estate Assets	43.52	-	-	1.75	15.65
Net Sale / Acq. of Real Estate Assets	42.35	-0.37	-0.25	0.04	15.34
Investing Cash Flow	42.35	-0.37	-0.25	0.04	15.34

Financing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Repaid	-22.07	-1.47	-0.84	-3.28	-9.01
Net Debt Issued (Repaid)	-22.07	-1.47	-0.84	-3.28	-9.01
Issuance of Common Stock	0.06	0.03	-	-	-
Common Dividends Paid	-33.79	-15.7	-14.8	-19.26	-15.72
Other Financing Activities	-	-	-0.01	-0.07	-0.04

Net Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	3.4	-3.68	-2.23	-10.37	5.03

Free Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Levered Free Cash Flow	15.19	11.25	10.12	10.22	11.78
Unlevered Free Cash Flow	17.24	13.93	12.69	11.98	13.33

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	3.81	4.72	4.33	3.81	3.03
Cash Income Tax Paid	0.71	0.57	0.28	0.52	0.35
Change in Working Capital	3.04	-0.19	-1.15	0.22	1.47

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 26, 2026

Data Sources Report a data error