Vitruvio Real Estate SOCIMI, S.A. (BME:YVIT)
18.10
+0.10 (0.56%)
Jul 17, 2026, 4:00 PM CET
BME:YVIT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 14.35 | 9.85 | 8.6 | 8.23 | 7.91 |
Service and Other Revenue | 0.11 | 0.14 | 0.2 | 0.22 | 0.23 |
| 14.47 | 9.99 | 8.8 | 8.44 | 8.14 | |
Revenue Growth (YoY) | 44.75% | 13.52% | 4.29% | 3.75% | 3.92% |
Property Expenses | 5.67 | 3.33 | 3.08 | 2.21 | 2.6 |
Total Property Expenses | 5.67 | 3.33 | 3.08 | 2.21 | 2.6 |
Property Taxes | 1.09 | 0.52 | 0.53 | 0.64 | 0.62 |
Gross Profit | 7.7 | 6.14 | 5.19 | 5.58 | 4.92 |
Selling, General & Admin | 0.2 | 0.17 | 0.16 | 0.16 | 0.18 |
Depreciation & Amortization Expenses | 1.88 | 1.36 | 1.24 | 1.31 | 1.33 |
Other Operating Expenses | -7.44 | -1.1 | -0.27 | 0.41 | 0.81 |
Operating Income | 13.06 | 5.71 | 4.06 | 3.7 | 2.6 |
Interest Income | 0.24 | 0.07 | 0.25 | 0.13 | 0.03 |
Interest Expense | -2.9 | -2.07 | -1.27 | -0.93 | -1.01 |
Total Non-Operating Income (Expense) | -2.65 | -2 | -1.02 | -0.8 | -0.98 |
Pretax Income | 10.41 | 3.71 | 3.05 | 2.9 | 1.62 |
Provision for Income Taxes | -0.31 | -0.69 | -0.32 | 0.22 | -0.1 |
Net Income | 10.72 | 4.41 | 3.37 | 2.68 | 1.71 |
Minority Interest in Earnings | 10.72 | 4.41 | - | - | - |
Net Income to Common | 0 | 0 | 3.37 | 2.68 | 1.71 |
Net Income Growth | - | - | 25.75% | 56.38% | - |
Shares Outstanding (Basic) | 12 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 12 | 9 | 9 | 8 | 8 |
Shares Change (YoY) | 31.53% | 0.04% | 12.38% | 0.02% | 0.10% |
EPS (Basic) | 0.89 | 0.48 | 0.37 | 0.33 | 0.21 |
EPS (Diluted) | 0.89 | 0.48 | 0.37 | 0.33 | 0.21 |
EPS Growth | 85.42% | 29.73% | 12.12% | 57.14% | - |
Free Cash Flow | -31.57 | -16.96 | -6.37 | 2.43 | 1.6 |
Free Cash Flow Growth | - | - | - | 51.61% | 189.07% |
Free Cash Flow Per Share | -2.61 | -1.85 | -0.69 | 0.30 | 0.20 |
Dividends Per Share | - | 0.465 | 0.330 | 0.285 | 0.089 |
Dividend Growth | - | 40.91% | 15.79% | 221.78% | - |
Gross Margin | 53.25% | 61.47% | 59.00% | 66.15% | 60.42% |
Operating Margin | 90.29% | 57.11% | 46.16% | 43.86% | 31.93% |
Profit Margin | 74.07% | 44.09% | 38.25% | 31.72% | 21.05% |
FCF Margin | -218.26% | -169.70% | -72.39% | 28.79% | 19.70% |
EBITDA | 14.94 | 7.07 | 5.3 | 5.01 | 3.93 |
EBITDA Margin | 103.28% | 70.75% | 60.25% | 59.36% | 48.28% |
EBIT | 13.06 | 5.71 | 4.06 | 3.7 | 2.6 |
EBIT Margin | 90.29% | 57.11% | 46.16% | 43.86% | 31.93% |
Effective Tax Rate | -2.96% | -18.72% | -10.51% | 7.73% | -5.91% |