Vitruvio Real Estate SOCIMI, S.A. (BME:YVIT)

BME:YVIT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	14.35	9.85	8.6	8.23	7.91
Total Revenue	14.35	9.85	8.6	8.23	7.91
Revenue Growth (YoY	45.67%	14.55%	4.57%	4.05%	3.95%
Property Expenses	0.37	0.17	0.19	0.16	0.19
Selling, General & Administrative	5.3	3.15	2.89	2.05	2.42
Depreciation & Amortization	1.88	1.36	1.24	1.31	1.33
Other Operating Expenses	1.31	0.72	0.45	1.03	0.71
Total Operating Expenses	8.85	5.4	4.77	4.55	4.64
Operating Income	5.5	4.45	3.83	3.67	3.27
Interest Expense	-2.9	-2.07	-1.27	-0.93	-1.01
Interest & Investment Income	0.24	0.07	0.25	0.13	0.03
EBT Excluding Unusual Items	2.85	2.45	2.82	2.87	2.29
Gain (Loss) on Sale of Assets	7.44	0.74	0.62	1.9	-0.22
Asset Writedown	0.08	0.51	-0.39	-1.88	-0.48
Other Unusual Items	0.04	0	0	0.02	0.03
Pretax Income	10.41	3.71	3.05	2.9	1.62
Income Tax Expense	-0.31	-0.69	-0.32	0.22	-0.1
Net Income	10.71	4.41	3.37	2.68	1.71
Net Income to Common	10.71	4.41	3.37	2.68	1.71
Net Income Growth	143.21%	30.83%	25.75%	56.38%	-
Basic Shares Outstanding	12	9	9	8	8
Diluted Shares Outstanding	12	9	9	8	8
Shares Change (YoY)	31.53%	0.02%	12.40%	0.02%	0.09%
EPS (Basic)	0.89	0.48	0.37	0.33	0.21
EPS (Diluted)	0.89	0.48	0.37	0.33	0.21
EPS Growth	84.91%	30.80%	11.88%	56.35%	-
Dividend Per Share	-	0.465	0.330	0.285	0.089
Dividend Growth	-	40.91%	15.79%	221.78%	-
Operating Margin	38.32%	45.16%	44.55%	44.64%	41.33%
Profit Margin	74.65%	44.71%	39.15%	32.55%	21.66%
EBITDA	7.38	5.81	5.07	4.98	4.6
EBITDA Margin	51.42%	58.98%	58.97%	60.55%	58.15%
D&A For Ebitda	1.88	1.36	1.24	1.31	1.33
EBIT	5.5	4.45	3.83	3.67	3.27
EBIT Margin	38.32%	45.16%	44.55%	44.64%	41.33%
Effective Tax Rate	-	-	-	7.73%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.