Arca Continental, S.A.B. de C.V. (BMV:AC)
196.32
-0.30 (-0.15%)
Aug 1, 2025, 1:59 PM CST
Exscientia Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
250,594 | 239,573 | 215,772 | 209,961 | 185,746 | 171,586 | Upgrade | |
Revenue Growth (YoY) | 14.70% | 11.03% | 2.77% | 13.04% | 8.25% | 3.97% | Upgrade |
Cost of Revenue | 134,004 | 127,865 | 116,761 | 116,703 | 102,414 | 94,881 | Upgrade |
Gross Profit | 116,589 | 111,708 | 99,011 | 93,259 | 83,333 | 76,705 | Upgrade |
Selling, General & Admin | 78,030 | 74,409 | 66,493 | 64,382 | 57,883 | 54,708 | Upgrade |
Other Operating Expenses | -1,502 | -1,429 | -1,638 | -1,331 | -362.16 | -1,041 | Upgrade |
Operating Expenses | 76,528 | 72,980 | 64,855 | 63,051 | 57,521 | 53,667 | Upgrade |
Operating Income | 40,061 | 38,728 | 34,157 | 30,208 | 25,811 | 23,037 | Upgrade |
Interest Expense | -3,861 | -3,831 | -3,710 | -3,132 | -3,000 | -3,470 | Upgrade |
Interest & Investment Income | 1,988 | 2,007 | 2,007 | 1,550 | 702.96 | 690 | Upgrade |
Earnings From Equity Investments | 569.49 | 350.25 | 325.12 | 511.95 | 110.16 | 66.21 | Upgrade |
Currency Exchange Gain (Loss) | -658.5 | -567 | -793.42 | -298.83 | -80.47 | -185.68 | Upgrade |
Other Non Operating Income (Expenses) | -1,594 | -1,357 | -749.21 | -1,102 | -568.11 | -248.62 | Upgrade |
EBT Excluding Unusual Items | 36,505 | 35,329 | 31,236 | 27,737 | 22,976 | 19,889 | Upgrade |
Gain (Loss) on Sale of Assets | 189.5 | 189.5 | 41.18 | -151.14 | -870.14 | -1,265 | Upgrade |
Asset Writedown | -339.23 | -339.23 | -680.46 | - | 510.93 | 427.85 | Upgrade |
Other Unusual Items | -237.3 | -192.28 | 406.91 | -92.17 | -544.19 | -1,051 | Upgrade |
Pretax Income | 36,118 | 34,987 | 31,004 | 27,494 | 22,072 | 18,001 | Upgrade |
Income Tax Expense | 11,661 | 11,187 | 9,849 | 8,703 | 6,983 | 5,427 | Upgrade |
Earnings From Continuing Operations | 24,457 | 23,800 | 21,155 | 18,790 | 15,089 | 12,574 | Upgrade |
Minority Interest in Earnings | -4,448 | -4,237 | -3,651 | -3,287 | -2,807 | -2,297 | Upgrade |
Net Income | 20,009 | 19,563 | 17,504 | 15,503 | 12,282 | 10,276 | Upgrade |
Net Income to Common | 20,009 | 19,563 | 17,504 | 15,503 | 12,282 | 10,276 | Upgrade |
Net Income Growth | 9.66% | 11.76% | 12.91% | 26.22% | 19.52% | 7.17% | Upgrade |
Shares Outstanding (Basic) | 1,695 | 1,702 | 1,727 | 1,749 | 1,757 | 1,760 | Upgrade |
Shares Outstanding (Diluted) | 1,695 | 1,702 | 1,727 | 1,749 | 1,757 | 1,760 | Upgrade |
Shares Change (YoY) | 0.03% | -1.43% | -1.29% | -0.45% | -0.15% | -0.25% | Upgrade |
EPS (Basic) | 11.81 | 11.49 | 10.14 | 8.86 | 6.99 | 5.84 | Upgrade |
EPS (Diluted) | 11.80 | 11.49 | 10.14 | 8.86 | 6.99 | 5.84 | Upgrade |
EPS Growth | 9.59% | 13.34% | 14.42% | 26.76% | 19.70% | 7.53% | Upgrade |
Free Cash Flow | 19,724 | 22,223 | 18,659 | 20,258 | 23,605 | 22,504 | Upgrade |
Free Cash Flow Per Share | 11.64 | 13.06 | 10.81 | 11.58 | 13.43 | 12.79 | Upgrade |
Dividend Per Share | 4.120 | 4.120 | 3.800 | 6.500 | 4.680 | 4.440 | Upgrade |
Dividend Growth | 8.42% | 8.42% | -41.54% | 38.89% | 5.41% | 83.47% | Upgrade |
Gross Margin | 46.52% | 46.63% | 45.89% | 44.42% | 44.86% | 44.70% | Upgrade |
Operating Margin | 15.99% | 16.16% | 15.83% | 14.39% | 13.90% | 13.43% | Upgrade |
Profit Margin | 7.99% | 8.17% | 8.11% | 7.38% | 6.61% | 5.99% | Upgrade |
Free Cash Flow Margin | 7.87% | 9.28% | 8.65% | 9.65% | 12.71% | 13.11% | Upgrade |
EBITDA | 49,274 | 47,352 | 41,717 | 38,440 | 34,610 | 31,945 | Upgrade |
EBITDA Margin | 19.66% | 19.77% | 19.33% | 18.31% | 18.63% | 18.62% | Upgrade |
D&A For EBITDA | 9,212 | 8,624 | 7,560 | 8,233 | 8,798 | 8,907 | Upgrade |
EBIT | 40,061 | 38,728 | 34,157 | 30,208 | 25,811 | 23,037 | Upgrade |
EBIT Margin | 15.99% | 16.16% | 15.83% | 14.39% | 13.90% | 13.43% | Upgrade |
Effective Tax Rate | 32.29% | 31.98% | 31.77% | 31.66% | 31.64% | 30.15% | Upgrade |
Advertising Expenses | - | 6,147 | 5,247 | 4,575 | 3,087 | 3,050 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.