Akamai Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,208	3,991	3,812	3,617	3,461
Revenue Growth (YoY)	5.44%	4.70%	5.40%	4.49%	8.23%
Cost of Revenue	1,728	1,621	1,508	1,379	1,269
Gross Profit	2,481	2,370	2,304	2,238	2,192
Selling, General & Admin	1,228	1,171	1,125	1,065	1,002
Research & Development	513.56	470.88	405.33	388.6	335.37
Amortization of Goodwill & Intangibles	111.07	92.08	66.75	64.98	48.02
Operating Expenses	1,852	1,734	1,597	1,519	1,385
Operating Income	628.24	636.35	707.33	718.85	807.2
Interest Expense	-30.76	-27.12	-17.71	-11.1	-72.33
Interest & Investment Income	70.81	100.28	45.19	3.26	15.62
Earnings From Equity Investments	-	-	1.48	-7.64	-14.01
Currency Exchange Gain (Loss)	-13.99	-14.46	-12.6	-1.53	-1.9
EBT Excluding Unusual Items	654.3	695.06	723.69	701.85	734.59
Merger & Restructuring Charges	-61.3	-102.94	-69.99	-42.58	-24.05
Gain (Loss) on Sale of Investments	9.4	-5.1	0.3	-8.9	3.68
Pretax Income	602.41	587.01	654	650.37	714.21
Income Tax Expense	150.37	82.1	106.37	126.7	62.57
Net Income	452.03	504.92	547.63	523.67	651.64
Net Income to Common	452.03	504.92	547.63	523.67	651.64
Net Income Growth	-10.47%	-7.80%	4.58%	-19.64%	16.98%
Shares Outstanding (Basic)	145	151	153	159	163
Shares Outstanding (Diluted)	147	154	155	160	166
Shares Change (YoY)	-4.75%	-0.68%	-3.16%	-3.22%	0.36%
EPS (Basic)	3.11	3.34	3.59	3.29	4.01
EPS (Diluted)	3.07	3.27	3.52	3.26	3.93
EPS Growth	-6.12%	-7.10%	7.98%	-17.05%	16.62%
Free Cash Flow	981.05	995.9	769.55	1,033	1,076
Free Cash Flow Per Share	6.67	6.45	4.95	6.44	6.49
Gross Margin	58.95%	59.39%	60.44%	61.88%	63.34%
Operating Margin	14.93%	15.94%	18.56%	19.88%	23.32%
Profit Margin	10.74%	12.65%	14.37%	14.48%	18.83%
Free Cash Flow Margin	23.31%	24.95%	20.19%	28.57%	31.08%
EBITDA	1,181	1,116	1,101	1,146	1,194
EBITDA Margin	28.06%	27.96%	28.88%	31.68%	34.49%
D&A For EBITDA	552.64	479.66	393.7	427	386.47
EBIT	628.24	636.35	707.33	718.85	807.2
EBIT Margin	14.93%	15.94%	18.56%	19.88%	23.32%
Effective Tax Rate	24.96%	13.98%	16.27%	19.48%	8.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.