AMETEK, Inc. (BMV:AME)
3,405.00
-59.48 (-1.72%)
At close: Oct 16, 2025
AMETEK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,164 | 6,941 | 6,597 | 6,151 | 5,547 | 4,540 | Upgrade | |
Revenue Growth (YoY) | 3.67% | 5.22% | 7.26% | 10.89% | 22.17% | -11.99% | Upgrade |
Cost of Revenue | 4,594 | 4,465 | 4,212 | 4,005 | 3,634 | 2,997 | Upgrade |
Gross Profit | 2,570 | 2,476 | 2,384 | 2,145 | 1,913 | 1,544 | Upgrade |
Selling, General & Admin | 716.34 | 696.91 | 677.01 | 644.58 | 603.94 | 515.63 | Upgrade |
Operating Expenses | 716.34 | 696.91 | 677.01 | 644.58 | 603.94 | 515.63 | Upgrade |
Operating Income | 1,854 | 1,780 | 1,707 | 1,501 | 1,309 | 1,028 | Upgrade |
Interest Expense | -80.36 | -112.96 | -81.8 | -83.19 | -80.38 | -86.06 | Upgrade |
Interest & Investment Income | 6.8 | 6.8 | 12 | 1 | 2 | 2.7 | Upgrade |
Other Non Operating Income (Expenses) | -21.16 | -11.86 | -31.25 | 6.6 | -13.47 | -3.23 | Upgrade |
EBT Excluding Unusual Items | 1,759 | 1,662 | 1,606 | 1,425 | 1,217 | 941.29 | Upgrade |
Merger & Restructuring Charges | 9.4 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 3.58 | 6.35 | 141.02 | Upgrade |
Pretax Income | 1,769 | 1,662 | 1,606 | 1,429 | 1,223 | 1,082 | Upgrade |
Income Tax Expense | 299.91 | 285.42 | 293.22 | 269.15 | 233.12 | 209.87 | Upgrade |
Net Income | 1,469 | 1,376 | 1,313 | 1,160 | 990.05 | 872.44 | Upgrade |
Net Income to Common | 1,469 | 1,376 | 1,313 | 1,160 | 990.05 | 872.44 | Upgrade |
Net Income Growth | 10.29% | 4.79% | 13.25% | 17.12% | 13.48% | 1.29% | Upgrade |
Shares Outstanding (Basic) | 231 | 231 | 231 | 230 | 231 | 229 | Upgrade |
Shares Outstanding (Diluted) | 232 | 232 | 232 | 232 | 233 | 231 | Upgrade |
Shares Change (YoY) | -0.17% | 0.29% | -0.01% | -0.55% | 0.72% | 0.77% | Upgrade |
EPS (Basic) | 6.36 | 5.95 | 5.70 | 5.04 | 4.29 | 3.80 | Upgrade |
EPS (Diluted) | 6.34 | 5.93 | 5.67 | 5.01 | 4.25 | 3.77 | Upgrade |
EPS Growth | 10.46% | 4.59% | 13.17% | 17.88% | 12.73% | 0.53% | Upgrade |
Free Cash Flow | 1,643 | 1,702 | 1,599 | 1,010 | 1,050 | 1,207 | Upgrade |
Free Cash Flow Per Share | 7.09 | 7.33 | 6.91 | 4.36 | 4.51 | 5.22 | Upgrade |
Dividend Per Share | 1.210 | 1.120 | 1.000 | 0.880 | 0.800 | 0.720 | Upgrade |
Dividend Growth | 11.01% | 12.00% | 13.64% | 10.00% | 11.11% | 28.57% | Upgrade |
Gross Margin | 35.88% | 35.68% | 36.14% | 34.88% | 34.48% | 34.00% | Upgrade |
Operating Margin | 25.88% | 25.64% | 25.88% | 24.40% | 23.59% | 22.64% | Upgrade |
Profit Margin | 20.50% | 19.83% | 19.91% | 18.85% | 17.85% | 19.22% | Upgrade |
Free Cash Flow Margin | 22.93% | 24.52% | 24.24% | 16.43% | 18.93% | 26.58% | Upgrade |
EBITDA | 2,267 | 2,162 | 2,045 | 1,820 | 1,601 | 1,283 | Upgrade |
EBITDA Margin | 31.64% | 31.15% | 31.00% | 29.59% | 28.86% | 28.26% | Upgrade |
D&A For EBITDA | 413.02 | 382.93 | 337.64 | 319.43 | 292.11 | 255.28 | Upgrade |
EBIT | 1,854 | 1,780 | 1,707 | 1,501 | 1,309 | 1,028 | Upgrade |
EBIT Margin | 25.88% | 25.64% | 25.88% | 24.40% | 23.59% | 22.64% | Upgrade |
Effective Tax Rate | 16.96% | 17.18% | 18.25% | 18.84% | 19.06% | 19.39% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.