Atkore Inc. (BMV:ATKR)
Mexico · Delayed Price · Currency is MXN 1,282.42
+180.42 (16.37%)
At close: May 7, 2025
Endeavor Group Holdings Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
| 2,887 | 3,202 | 3,519 | 3,914 | 2,928 | 1,765 | |
Revenue Growth (YoY) | -12.09% | -9.00% | -10.10% | 33.67% | 65.85% | -7.89% |
Cost of Revenue | 2,142 | 2,124 | 2,179 | 2,274 | 1,802 | 1,274 |
Gross Profit | 744.33 | 1,078 | 1,340 | 1,640 | 1,126 | 491.31 |
Selling, General & Admin | 389.44 | 398.64 | 387.82 | 364.82 | 289.98 | 217.6 |
Operating Expenses | 435.01 | 454.15 | 445.62 | 400.99 | 323.63 | 249.86 |
Operating Income | 309.32 | 623.69 | 893.88 | 1,239 | 801.99 | 241.46 |
Interest Expense | -34.87 | -35.58 | -35.23 | -30.68 | -32.9 | -40.06 |
Currency Exchange Gain (Loss) | -0.82 | -0.13 | 0.09 | -0.96 | -0.67 | 1.07 |
Other Non Operating Income (Expenses) | - | - | -0 | -0.35 | 0.22 | - |
EBT Excluding Unusual Items | 273.64 | 587.97 | 858.74 | 1,207 | 768.64 | 202.47 |
Merger & Restructuring Charges | -0.73 | -0.73 | -8.45 | -3.42 | -0.67 | -0.2 |
Gain (Loss) on Sale of Assets | -6.11 | - | - | - | - | - |
Asset Writedown | -127.73 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | -3.47 | -0.27 |
Pretax Income | 139.06 | 587.24 | 850.29 | 1,204 | 780 | 202 |
Income Tax Expense | 26.69 | 114.37 | 160.39 | 290.19 | 192.14 | 49.7 |
Net Income | 112.36 | 472.87 | 689.9 | 913.43 | 587.86 | 152.3 |
Preferred Dividends & Other Adjustments | 0.93 | 6.14 | 10.64 | 14.46 | 11.38 | 3.36 |
Net Income to Common | 111.44 | 466.74 | 679.26 | 898.97 | 576.48 | 148.95 |
Net Income Growth | -79.22% | -31.46% | -24.47% | 55.38% | 285.98% | 9.53% |
Shares Outstanding (Basic) | 34 | 36 | 39 | 44 | 47 | 47 |
Shares Outstanding (Diluted) | 35 | 37 | 39 | 44 | 47 | 48 |
Shares Change (YoY) | -7.35% | -6.46% | -11.18% | -6.40% | -1.54% | 0.56% |
EPS (Basic) | 3.23 | 12.83 | 17.51 | 20.56 | 12.38 | 3.15 |
EPS (Diluted) | 3.22 | 12.69 | 17.27 | 20.30 | 12.19 | 3.10 |
EPS Growth | -77.40% | -26.52% | -14.93% | 66.53% | 293.23% | 9.54% |
Free Cash Flow | 261.75 | 399.17 | 588.75 | 651.06 | 508.43 | 214.99 |
Free Cash Flow Per Share | 7.54 | 10.85 | 14.97 | 14.70 | 10.75 | 4.47 |
Dividend Per Share | 1.300 | 0.960 | - | - | - | - |
Gross Margin | 25.79% | 33.66% | 38.07% | 41.90% | 38.44% | 27.83% |
Operating Margin | 10.71% | 19.48% | 25.40% | 31.66% | 27.39% | 13.68% |
Profit Margin | 3.86% | 14.58% | 19.30% | 22.97% | 19.69% | 8.44% |
Free Cash Flow Margin | 9.07% | 12.47% | 16.73% | 16.63% | 17.36% | 12.18% |
EBITDA | 429.53 | 744.7 | 1,009 | 1,323 | 880.54 | 315.93 |
EBITDA Margin | 14.88% | 23.26% | 28.69% | 33.81% | 30.07% | 17.89% |
D&A For EBITDA | 120.21 | 121.02 | 115.52 | 84.42 | 78.56 | 74.47 |
EBIT | 309.32 | 623.69 | 893.88 | 1,239 | 801.99 | 241.46 |
EBIT Margin | 10.71% | 19.48% | 25.40% | 31.66% | 27.39% | 13.68% |
Effective Tax Rate | 19.20% | 19.48% | 18.86% | 24.11% | 24.63% | 24.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.