AutoZone, Inc. (BMV:AZO)

AutoZone Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 10, 2025	Aug 30, 2025	Aug 31, 2024	Aug 26, 2023	Aug 27, 2022	Aug 28, 2021
Revenue	18,901	18,939	18,490	17,457	16,252	14,630
Revenue Growth (YoY)	5.15%	2.43%	5.92%	7.41%	11.09%	15.81%
Cost of Revenue	8,894	8,972	8,673	8,387	7,780	6,912
Gross Profit	10,008	9,966	9,817	9,070	8,473	7,718
Selling, General & Admin	6,297	6,356	6,028	5,596	5,202	4,773
Operating Income	3,711	3,610	3,789	3,474	3,271	2,945
Interest Expense	-480.89	-475.82	-451.58	-306.37	-191.64	-195.34
Total Non-Operating Income (Expense)	-480.89	-475.82	-451.58	-306.37	-191.64	-195.34
Pretax Income	3,230	3,134	3,337	3,168	3,079	2,749
Provision for Income Taxes	666.38	636.09	674.7	639.19	649.49	578.88
Net Income	2,564	2,498	2,662	2,528	2,430	2,170
Net Income to Common	2,564	2,498	2,662	2,528	2,430	2,170
Net Income Growth	-2.34%	-6.17%	5.30%	4.07%	11.95%	25.24%
Shares Outstanding (Basic)	17	-	17	19	20	22
Shares Outstanding (Diluted)	17	-	18	19	21	23
Shares Change (YoY)	-4.23%	-	-6.80%	-7.86%	-9.06%	-5.37%
EPS (Basic)	151.65	-	153.82	136.60	120.83	97.60
EPS (Diluted)	147.61	-	149.55	132.36	117.19	95.19
EPS Growth	2.23%	-	12.99%	12.95%	23.11%	32.34%
Free Cash Flow	2,002	0	1,931	2,144	2,539	2,897
Free Cash Flow Growth	-	-	-9.92%	-15.54%	-12.36%	28.04%
Free Cash Flow Per Share	115.73	-	108.49	112.24	122.45	127.06
Gross Margin	52.95%	52.62%	53.09%	51.96%	52.13%	52.75%
Operating Margin	19.63%	19.06%	20.49%	19.90%	20.12%	20.13%
Profit Margin	13.56%	13.19%	14.40%	14.48%	14.95%	14.84%
FCF Margin	10.59%	0.00%	10.45%	12.28%	15.62%	19.80%
EBITDA	4,302	3,610	4,338	3,972	3,713	3,352
EBITDA Margin	22.76%	19.06%	23.46%	22.75%	22.85%	22.91%
EBIT	3,711	3,610	3,789	3,474	3,271	2,945
EBIT Margin	19.63%	19.06%	20.49%	19.90%	20.12%	20.13%
Effective Tax Rate	20.63%	20.29%	20.22%	20.18%	21.09%	21.06%

Updated May 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.