BMV:BAH Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	11,409	11,980	10,662	9,259	8,364	7,859
Revenue Growth (YoY)	-3.12%	12.36%	15.15%	10.71%	6.42%	5.29%
Cost of Revenue	8,903	9,199	8,203	7,114	6,374	5,983
Gross Profit	2,506	2,781	2,459	2,145	1,990	1,876
Selling, General & Admin	1,298	1,246	1,281	1,533	1,159	1,037
Depreciation & Amortization Expenses	163	165	164	165	145.75	84.32
Operating Income	1,045	1,370	1,014	447	685.18	754.37
Interest Expense	-181	-168	-147	-110	-92.35	-81.27
Other Non-Operating Income (Expense)	2.32	17	-13	31	11.21	-10.66
Total Non-Operating Income (Expense)	-178.68	-151	-160	-79	-81.14	-91.93
Pretax Income	880	1,219	854	368	604.04	662.44
Provision for Income Taxes	41	284	248	97	137.47	53.48
Net Income	839	935	606	272	466.74	608.96
Minority Interest in Earnings	-	-	-	-1	-0.16	-
Net Income to Common	839	935	606	272	466.74	608.96
Net Income Growth	-3.59%	54.29%	122.79%	-41.72%	-23.35%	26.18%
Shares Outstanding (Basic)	124	128	130	132	134	138
Shares Outstanding (Diluted)	124	128	131	133	135	139
Shares Change (YoY)	-4.22%	-1.93%	-1.43%	-1.58%	-2.78%	-1.80%
EPS (Basic)	6.76	7.28	4.61	2.04	3.46	4.40
EPS (Diluted)	6.73	7.25	4.59	2.03	3.44	4.37
EPS Growth	0.30%	57.95%	126.11%	-40.99%	-21.28%	28.15%
Free Cash Flow	933	911	192	527	656.56	631.47
Free Cash Flow Growth	2.42%	374.48%	-63.57%	-19.73%	3.97%	49.16%
Free Cash Flow Per Share	7.54	7.10	1.47	3.97	4.87	4.55
Dividends Per Share	2.200	2.080	1.920	1.760	1.540	1.300
Dividend Growth	5.77%	8.33%	9.09%	14.29%	18.46%	25.00%
Gross Margin	21.97%	23.21%	23.06%	23.17%	23.79%	23.86%
Operating Margin	9.16%	11.44%	9.51%	4.83%	8.19%	9.60%
Profit Margin	7.35%	7.80%	5.68%	2.93%	5.58%	7.75%
FCF Margin	8.18%	7.60%	1.80%	5.69%	7.85%	8.04%
EBITDA	1,208	1,535	1,178	612	830.93	838.69
EBITDA Margin	10.59%	12.81%	11.05%	6.61%	9.93%	10.67%
EBIT	1,045	1,370	1,014	447	685.18	754.37
EBIT Margin	9.16%	11.44%	9.51%	4.83%	8.19%	9.60%
Effective Tax Rate	4.66%	23.30%	29.04%	26.36%	22.76%	8.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.