Baxter International Inc. (BMV:BAX)
Mexico · Delayed Price · Currency is MXN 530.19
+8.19 (1.57%)
At close: Jul 23, 2025
Accolade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 10,887 | 10,636 | 10,360 | 10,057 | 12,146 | 11,673 | Upgrade | |
Revenue Growth (YoY) | -27.24% | 2.66% | 3.01% | -17.20% | 4.05% | 2.74% | Upgrade |
Cost of Revenue | 6,817 | 6,426 | 6,141 | 5,892 | 7,281 | 7,038 | Upgrade |
Gross Profit | 4,070 | 4,210 | 4,219 | 4,165 | 4,865 | 4,635 | Upgrade |
Selling, General & Admin | 2,793 | 2,824 | 2,735 | 2,811 | 2,605 | 2,405 | Upgrade |
Research & Development | 534 | 510 | 508 | 447 | 530 | 519 | Upgrade |
Other Operating Expenses | -100 | -12 | -1 | -1 | - | -2 | Upgrade |
Operating Expenses | 3,227 | 3,322 | 3,242 | 3,257 | 3,135 | 2,922 | Upgrade |
Operating Income | 843 | 888 | 977 | 908 | 1,730 | 1,713 | Upgrade |
Interest Expense | -366 | -408 | -508 | -413 | -159 | -153 | Upgrade |
Interest & Investment Income | 67 | 67 | 69 | 19 | 14 | 19 | Upgrade |
Currency Exchange Gain (Loss) | -25 | -25 | -53 | 3 | -17 | -49 | Upgrade |
Other Non Operating Income (Expenses) | -9 | 21 | 6 | - | -2 | -1 | Upgrade |
EBT Excluding Unusual Items | 510 | 543 | 491 | 517 | 1,566 | 1,529 | Upgrade |
Merger & Restructuring Charges | -185 | -185 | -193 | -445 | -356 | -94 | Upgrade |
Impairment of Goodwill | -425 | -425 | - | -2,812 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 3 | 3 | -27 | 11 | -7 | 13 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -75 | - | - | Upgrade |
Asset Writedown | -50 | -50 | - | -344 | - | - | Upgrade |
Legal Settlements | -17 | -17 | -7 | - | -13 | - | Upgrade |
Other Unusual Items | -158 | -158 | -22 | -100 | -74 | -156 | Upgrade |
Pretax Income | -322 | -289 | 242 | -3,248 | 1,116 | 1,292 | Upgrade |
Income Tax Expense | -81 | 37 | 61 | -135 | 83 | 182 | Upgrade |
Earnings From Continuing Operations | -241 | -326 | 181 | -3,113 | 1,033 | 1,110 | Upgrade |
Earnings From Discontinued Operations | 92 | -312 | 2,482 | 692 | 262 | - | Upgrade |
Net Income to Company | -149 | -638 | 2,663 | -2,421 | 1,295 | 1,110 | Upgrade |
Minority Interest in Earnings | -6 | -11 | -7 | -12 | -11 | -8 | Upgrade |
Net Income | -155 | -649 | 2,656 | -2,433 | 1,284 | 1,102 | Upgrade |
Net Income to Common | -155 | -649 | 2,656 | -2,433 | 1,284 | 1,102 | Upgrade |
Net Income Growth | - | - | - | - | 16.52% | 10.09% | Upgrade |
Shares Outstanding (Basic) | 512 | 510 | 506 | 504 | 502 | 509 | Upgrade |
Shares Outstanding (Diluted) | 512 | 510 | 508 | 504 | 508 | 517 | Upgrade |
Shares Change (YoY) | 0.59% | 0.39% | 0.79% | -0.79% | -1.74% | -0.39% | Upgrade |
EPS (Basic) | -0.30 | -1.27 | 5.25 | -4.83 | 2.56 | 2.17 | Upgrade |
EPS (Diluted) | -0.30 | -1.27 | 5.25 | -4.83 | 2.53 | 2.13 | Upgrade |
EPS Growth | - | - | - | - | 18.58% | 10.36% | Upgrade |
Free Cash Flow | - | 573 | 1,294 | 834 | 1,531 | 1,159 | Upgrade |
Free Cash Flow Per Share | - | 1.12 | 2.55 | 1.66 | 3.01 | 2.24 | Upgrade |
Dividend Per Share | 0.460 | 1.040 | 1.160 | 1.150 | 1.085 | 0.955 | Upgrade |
Dividend Growth | -60.35% | -10.35% | 0.87% | 5.99% | 13.61% | 12.35% | Upgrade |
Gross Margin | 37.38% | 39.58% | 40.72% | 41.41% | 40.05% | 39.71% | Upgrade |
Operating Margin | 7.74% | 8.35% | 9.43% | 9.03% | 14.24% | 14.67% | Upgrade |
Profit Margin | -1.42% | -6.10% | 25.64% | -24.19% | 10.57% | 9.44% | Upgrade |
Free Cash Flow Margin | - | 5.39% | 12.49% | 8.29% | 12.61% | 9.93% | Upgrade |
EBITDA | 1,775 | 1,885 | 1,961 | 1,980 | 2,597 | 2,536 | Upgrade |
EBITDA Margin | 16.30% | 17.72% | 18.93% | 19.69% | 21.38% | 21.73% | Upgrade |
D&A For EBITDA | 932 | 997 | 984 | 1,072 | 867 | 823 | Upgrade |
EBIT | 843 | 888 | 977 | 908 | 1,730 | 1,713 | Upgrade |
EBIT Margin | 7.74% | 8.35% | 9.43% | 9.03% | 14.24% | 14.67% | Upgrade |
Effective Tax Rate | - | - | 25.21% | - | 7.44% | 14.09% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.