Bath & Body Works, Inc. (BMV:BBWI)
Mexico flag Mexico · Delayed Price · Currency is MXN
540.00
+10.36 (1.96%)
At close: Jun 20, 2025, 2:00 PM CST

Bath & Body Works Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
7,3477,3077,4297,5607,8826,434
Upgrade
Revenue Growth (YoY)
-0.94%-1.64%-1.73%-4.08%22.50%19.04%
Upgrade
Cost of Revenue
4,0734,0734,1934,3054,0273,084
Upgrade
Gross Profit
3,2743,2343,2363,2553,8553,350
Upgrade
Selling, General & Admin
1,9861,9681,9511,8791,8461,492
Upgrade
Operating Expenses
1,9861,9681,9511,8791,8461,492
Upgrade
Operating Income
1,2881,2661,2851,3762,0091,858
Upgrade
Interest Expense
-301-312-345-348-388-432
Upgrade
Interest & Investment Income
45455517--
Upgrade
Other Non Operating Income (Expenses)
-6----33
Upgrade
EBT Excluding Unusual Items
1,0269999951,0451,6181,429
Upgrade
Gain (Loss) on Sale of Investments
3939-8---
Upgrade
Asset Writedown
------254
Upgrade
Other Unusual Items
-9-1034--195-53
Upgrade
Pretax Income
1,0561,0281,0211,0451,4231,122
Upgrade
Income Tax Expense
240230143251348257
Upgrade
Earnings From Continuing Operations
8167988787941,075865
Upgrade
Earnings From Discontinued Operations
---6258-21
Upgrade
Net Income
8167988788001,333844
Upgrade
Net Income to Common
8167988788001,333844
Upgrade
Net Income Growth
-7.69%-9.11%9.75%-39.98%57.94%-
Upgrade
Shares Outstanding (Basic)
217220228232269278
Upgrade
Shares Outstanding (Diluted)
218221229233273281
Upgrade
Shares Change (YoY)
-4.28%-3.49%-1.72%-14.65%-2.85%1.08%
Upgrade
EPS (Basic)
3.763.633.853.454.963.04
Upgrade
EPS (Diluted)
3.743.613.843.434.893.00
Upgrade
EPS Growth
-3.50%-5.99%12.09%-29.87%63.09%-
Upgrade
Free Cash Flow
7816606568161,2221,811
Upgrade
Free Cash Flow Per Share
3.582.992.873.504.486.45
Upgrade
Dividend Per Share
0.8000.8000.8000.8000.4500.300
Upgrade
Dividend Growth
---77.78%50.00%-75.00%
Upgrade
Gross Margin
44.56%44.26%43.56%43.06%48.91%52.07%
Upgrade
Operating Margin
17.53%17.33%17.30%18.20%25.49%28.88%
Upgrade
Profit Margin
11.11%10.92%11.82%10.58%16.91%13.12%
Upgrade
Free Cash Flow Margin
10.63%9.03%8.83%10.79%15.50%28.15%
Upgrade
EBITDA
1,5631,5481,5541,5972,2142,053
Upgrade
EBITDA Margin
21.27%21.19%20.92%21.12%28.09%31.91%
Upgrade
D&A For EBITDA
275282269221205195
Upgrade
EBIT
1,2881,2661,2851,3762,0091,858
Upgrade
EBIT Margin
17.53%17.33%17.30%18.20%25.49%28.88%
Upgrade
Effective Tax Rate
22.73%22.37%14.01%24.02%24.45%22.91%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.