BioCryst Pharmaceuticals, Inc. (BMV:BCRX)

BioCryst Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	557.51	450.71	331.41	270.83	157.17	17.81
Revenue Growth (YoY)	45.85%	36.00%	22.37%	72.31%	782.38%	-63.53%
Cost of Revenue	16.67	12.27	4.48	6.41	7.23	1.55
Gross Profit	540.84	438.44	326.93	264.42	149.94	16.26
Selling, General & Admin	315.41	266.13	213.89	159.37	118.82	67.93
Research & Development	171.18	174.64	216.57	253.3	208.81	122.96
Other Operating Expenses	-	0.22	0.18	0.19	0.04	0.13
Operating Income	54.25	-2.54	-103.71	-148.44	-177.72	-174.76
Interest Income	12.7	14.75	15.78	5.13	0.06	9.42
Interest Expense	-94.35	-98.52	-108.24	-99.09	-59.29	-14.5
Other Non-Operating Income (Expense)	-0.57	-0.64	-30.06	-1.98	55.14	-2.98
Total Non-Operating Income (Expense)	-82.22	-84.41	-122.52	-95.95	-4.09	-8.06
Pretax Income	-32.19	-86.95	-226.23	-244.38	-181.81	-182.81
Provision for Income Taxes	3.52	1.93	0.31	2.73	2.25	-
Net Income	-35.71	-88.88	-226.54	-247.12	-184.06	-182.81
Net Income to Common	-35.71	-88.88	-226.54	-247.12	-184.06	-182.81
Shares Outstanding (Basic)	208	207	192	186	179	167
Shares Outstanding (Diluted)	212	207	192	186	179	167
Shares Change (YoY)	5.70%	7.54%	3.38%	3.79%	7.08%	44.70%
EPS (Basic)	-0.18	-0.43	-1.18	-1.33	-1.03	-1.09
EPS (Diluted)	-0.18	-0.43	-1.18	-1.33	-1.03	-1.09
Free Cash Flow	15.76	-53.14	-97.31	-163.1	-144.54	-135.62
Free Cash Flow Per Share	0.07	-0.26	-0.51	-0.88	-0.81	-0.81
Gross Margin	97.01%	97.28%	98.65%	97.63%	95.40%	91.30%
Operating Margin	9.73%	-0.56%	-31.29%	-54.81%	-113.08%	-981.12%
Profit Margin	-6.41%	-19.72%	-68.36%	-91.24%	-117.11%	-1026.35%
FCF Margin	2.83%	-11.79%	-29.36%	-60.22%	-91.97%	-761.41%
EBITDA	55.53	-1.3	-102.05	-147	-176.94	-174.01
EBITDA Margin	9.96%	-0.29%	-30.79%	-54.28%	-112.58%	-976.92%
EBIT	54.25	-2.54	-103.71	-148.44	-177.72	-174.76
EBIT Margin	9.73%	-0.56%	-31.29%	-54.81%	-113.08%	-981.12%
Effective Tax Rate	-10.92%	-2.22%	-0.14%	-1.12%	-1.24%	0.00%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.