Becton, Dickinson and Company (BMV:BDX)

Everbridge Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	21,386	20,178	19,372	18,870	19,131	16,074
Revenue Growth (YoY)	7.86%	4.16%	2.66%	-1.36%	19.02%	-7.03%
Cost of Revenue	11,301	11,015	10,549	10,256	10,311	8,954
Gross Profit	10,085	9,163	8,823	8,614	8,820	7,120
Selling, General & Admin	5,222	4,922	4,817	4,726	4,720	4,178
Research & Development	1,215	1,190	1,237	1,256	1,279	1,039
Other Operating Expenses	148	173	18	-4	-	-15
Operating Expenses	6,585	6,285	6,072	5,978	5,999	5,202
Operating Income	3,500	2,878	2,751	2,636	2,821	1,918
Interest Expense	-613	-528	-452	-398	-469	-528
Interest & Investment Income	88	163	49	16	9	7
Currency Exchange Gain (Loss)	-47	-47	-36	-28	-13	-17
Other Non Operating Income (Expenses)	-24	53	32	-47	36	28
EBT Excluding Unusual Items	2,904	2,519	2,344	2,179	2,384	1,408
Merger & Restructuring Charges	-787	-458	-313	-192	-179	-299
Gain (Loss) on Sale of Investments	5	5	-3	-35	57	13
Gain (Loss) on Sale of Assets	-	-	268	-	158	-
Asset Writedown	-30	-	-	-65	-133	-98
Legal Settlements	-50	-36	-26	-21	-361	-378
Other Unusual Items	-157	-25	-608	-83	-234	-232
Pretax Income	1,885	2,005	1,662	1,783	1,692	414
Income Tax Expense	300	300	132	148	88	62
Earnings From Continuing Operations	1,585	1,705	1,530	1,635	1,604	352
Earnings From Discontinued Operations	-	-	-46	144	488	522
Net Income	1,585	1,705	1,484	1,779	2,092	874
Preferred Dividends & Other Adjustments	-	-	60	90	90	107
Net Income to Common	1,585	1,705	1,424	1,689	2,002	767
Net Income Growth	12.17%	14.89%	-16.58%	-14.96%	139.36%	-29.12%
Shares Outstanding (Basic)	288	290	286	285	289	279
Shares Outstanding (Diluted)	289	291	288	287	292	282
Shares Change (YoY)	-0.81%	0.91%	0.36%	-1.62%	3.43%	2.78%
EPS (Basic)	5.50	5.88	4.97	5.93	6.92	2.75
EPS (Diluted)	5.47	5.86	4.94	5.88	6.85	2.72
EPS Growth	12.91%	18.61%	-15.99%	-14.15%	152.01%	-31.00%
Free Cash Flow	2,550	3,073	2,115	1,661	3,453	2,728
Free Cash Flow Per Share	8.81	10.56	7.33	5.78	11.82	9.66
Dividend Per Share	4.070	3.800	3.640	3.480	3.320	3.160
Dividend Growth	8.24%	4.40%	4.60%	4.82%	5.06%	2.60%
Gross Margin	47.16%	45.41%	45.55%	45.65%	46.10%	44.30%
Operating Margin	16.37%	14.26%	14.20%	13.97%	14.75%	11.93%
Profit Margin	7.41%	8.45%	7.35%	8.95%	10.46%	4.77%
Free Cash Flow Margin	11.92%	15.23%	10.92%	8.80%	18.05%	16.97%
EBITDA	5,919	5,164	5,039	4,865	5,051	4,033
EBITDA Margin	27.68%	25.59%	26.01%	25.78%	26.40%	25.09%
D&A For EBITDA	2,419	2,286	2,288	2,229	2,230	2,115
EBIT	3,500	2,878	2,751	2,636	2,821	1,918
EBIT Margin	16.37%	14.26%	14.20%	13.97%	14.75%	11.93%
Effective Tax Rate	15.92%	14.96%	7.94%	8.30%	5.20%	14.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.