Builders FirstSource, Inc. (BMV:BLDR)
Mexico
· Delayed Price · Currency is MXN 2,240.00
0.00 (0.00%)
At close: May 2, 2025, 2:00 PM CST
Builders FirstSource Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,167 | 16,400 | 17,097 | 22,726 | 19,894 | 8,559 | Upgrade
|
| Revenue Growth (YoY) | -5.49% | -4.08% | -24.77% | 14.24% | 132.44% | 17.56% | Upgrade
|
| Cost of Revenue | 10,968 | 11,017 | 11,085 | 14,982 | 14,043 | 6,336 | Upgrade
|
| Gross Profit | 5,198 | 5,383 | 6,012 | 7,744 | 5,851 | 2,223 | Upgrade
|
| Selling, General & Admin | 3,486 | 3,481 | 3,499 | 3,672 | 3,446 | 1,656 | Upgrade
|
| Operating Expenses | 3,792 | 3,788 | 3,836 | 3,974 | 3,446 | 1,656 | Upgrade
|
| Operating Income | 1,406 | 1,595 | 2,176 | 3,770 | 2,405 | 566.35 | Upgrade
|
| Interest Expense | -224.28 | -207.72 | -192.12 | -170.97 | -128.78 | -135.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,182 | 1,388 | 1,984 | 3,599 | 2,276 | 430.67 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -17.6 | -22.5 | Upgrade
|
| Other Unusual Items | - | - | - | -27.4 | -7.1 | - | Upgrade
|
| Pretax Income | 1,182 | 1,388 | 1,984 | 3,572 | 2,252 | 408.17 | Upgrade
|
| Income Tax Expense | 266.39 | 309.63 | 443.65 | 822.46 | 526.13 | 94.63 | Upgrade
|
| Net Income | 915.42 | 1,078 | 1,541 | 2,749 | 1,725 | 313.54 | Upgrade
|
| Net Income to Common | 915.42 | 1,078 | 1,541 | 2,749 | 1,725 | 313.54 | Upgrade
|
| Net Income Growth | -37.54% | -30.03% | -43.97% | 59.35% | 450.31% | 41.35% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 118 | 128 | 162 | 202 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 119 | 129 | 163 | 203 | 118 | Upgrade
|
| Shares Change (YoY) | -6.80% | -7.77% | -21.09% | -19.65% | 72.55% | 0.76% | Upgrade
|
| EPS (Basic) | 7.89 | 9.13 | 12.06 | 16.98 | 8.55 | 2.69 | Upgrade
|
| EPS (Diluted) | 7.84 | 9.06 | 11.94 | 16.82 | 8.48 | 2.66 | Upgrade
|
| EPS Growth | -33.02% | -24.12% | -29.01% | 98.35% | 218.80% | 40.00% | Upgrade
|
| Free Cash Flow | 1,301 | 1,492 | 1,831 | 3,259 | 1,516 | 147.99 | Upgrade
|
| Free Cash Flow Per Share | 11.14 | 12.54 | 14.19 | 19.94 | 7.45 | 1.25 | Upgrade
|
| Gross Margin | 32.16% | 32.82% | 35.16% | 34.08% | 29.41% | 25.97% | Upgrade
|
| Operating Margin | 8.70% | 9.73% | 12.73% | 16.59% | 12.09% | 6.62% | Upgrade
|
| Profit Margin | 5.66% | 6.57% | 9.01% | 12.10% | 8.67% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 9.10% | 10.71% | 14.34% | 7.62% | 1.73% | Upgrade
|
| EBITDA | 1,973 | 2,157 | 2,735 | 4,267 | 2,952 | 682.92 | Upgrade
|
| EBITDA Margin | 12.20% | 13.15% | 15.99% | 18.78% | 14.84% | 7.98% | Upgrade
|
| D&A For EBITDA | 566.58 | 561.93 | 558.28 | 497.14 | 547.35 | 116.57 | Upgrade
|
| EBIT | 1,406 | 1,595 | 2,176 | 3,770 | 2,405 | 566.35 | Upgrade
|
| EBIT Margin | 8.70% | 9.73% | 12.73% | 16.59% | 12.09% | 6.62% | Upgrade
|
| Effective Tax Rate | 22.54% | 22.31% | 22.36% | 23.03% | 23.37% | 23.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.