Builders FirstSource Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	236,202	342,756	348,118	186,259	336,486	94,865
Market Cap Growth	-39.13%	-1.54%	86.90%	-44.65%	254.70%	70.95%
Enterprise Value	318,430	426,298	412,804	256,562	390,888	125,645
Last Close Price	1985.00	2977.00	2882.15	1261.00	1738.00	-
PE Ratio	21.68	15.26	13.37	3.47	9.51	15.21
PS Ratio	0.82	1.00	1.20	0.42	0.83	0.56
PB Ratio	2.98	3.83	4.35	1.92	3.42	4.14
P/TBV Ratio	-	-	-	-	-	19.26
P/FCF Ratio	12.62	11.02	11.25	2.93	10.83	32.22
P/OCF Ratio	9.23	8.78	8.93	2.65	9.41	18.33
EV/Sales Ratio	1.18	1.25	1.43	0.58	0.96	0.74
EV/EBITDA Ratio	10.41	9.48	8.93	3.08	6.46	9.25
EV/EBIT Ratio	18.01	12.83	11.22	3.49	7.93	11.15
EV/FCF Ratio	17.01	13.71	13.34	4.04	12.58	42.67
Debt / Equity Ratio	1.18	1.01	0.79	0.70	0.71	1.65
Debt / EBITDA Ratio	2.85	1.85	1.27	0.79	1.09	2.42
Debt / FCF Ratio	4.98	2.90	2.03	1.07	2.24	12.87
Asset Turnover	1.40	1.56	1.62	2.13	2.67	2.31
Inventory Turnover	9.08	9.03	8.35	9.82	11.65	9.42
Quick Ratio	1.08	1.02	1.05	1.06	1.04	1.28
Current Ratio	1.79	1.77	1.77	1.90	1.86	2.07
Return on Equity (ROE)	13.56%	23.88%	31.78%	56.31%	57.95%	31.71%
Return on Assets (ROA)	5.76%	9.46%	12.90%	22.12%	20.19%	9.54%
Return on Invested Capital (ROIC)	8.58%	14.70%	20.17%	35.11%	34.14%	17.28%
Return on Capital Employed (ROCE)	10.70%	18.10%	25.20%	43.10%	28.00%	18.30%
Earnings Yield	4.61%	6.55%	7.48%	28.79%	10.51%	6.58%
FCF Yield	7.92%	9.07%	8.89%	34.13%	9.23%	3.10%
Buyback Yield / Dilution	6.64%	7.77%	21.09%	19.65%	-72.55%	-0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.