Bruker Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	105,400	128,866	185,175	171,941	196,097	260,877
Market Cap Growth	-34.37%	-30.41%	7.70%	-12.32%	-24.83%	58.19%
Enterprise Value	136,671	161,540	233,593	186,951	206,531	264,842
Last Close Price	704.09	704.09	1240.93	1358.33	1354.41	1639.40
PE Ratio	-	-	78.57	23.81	33.89	45.92
PS Ratio	1.70	2.08	2.64	3.43	3.97	5.26
PB Ratio	2.33	2.85	4.90	7.20	8.88	11.73
P/TBV Ratio	636.36	-	-	21.91	26.09	24.51
P/FCF Ratio	135.21	165.31	65.34	41.82	69.24	66.83
P/OCF Ratio	43.66	53.38	35.36	29.05	36.64	45.06
EV/Sales Ratio	2.29	2.61	3.33	3.73	4.18	5.34
EV/EBITDA Ratio	14.15	19.71	18.87	18.31	19.33	25.13
EV/EBIT Ratio	28.20	38.20	27.32	22.61	23.06	30.40
EV/FCF Ratio	175.32	207.23	82.43	45.47	72.92	67.85
Debt / Equity Ratio	0.75	0.75	1.24	0.98	1.13	1.31
Debt / EBITDA Ratio	4.11	4.11	3.45	2.14	2.22	2.61
Debt / FCF Ratio	43.17	43.17	16.51	5.67	8.83	7.45
Net Debt / Equity Ratio	0.63	0.63	1.13	0.62	0.55	0.22
Net Debt / EBITDA Ratio	3.45	3.45	3.45	1.46	1.14	0.47
Net Debt / FCF Ratio	36.27	36.27	15.08	3.62	4.29	1.28
Asset Turnover	0.57	0.57	0.67	0.75	0.70	0.72
Inventory Turnover	1.65	1.65	1.65	1.63	1.62	1.72
Quick Ratio	0.66	0.66	0.70	0.93	1.37	1.75
Current Ratio	1.73	1.73	1.60	1.80	2.31	2.63
Return on Equity (ROE)	-0.38%	-0.38%	7.05%	33.67%	26.93%	27.26%
Return on Assets (ROA)	2.44%	2.44%	5.10%	7.78%	7.90%	7.93%
Return on Invested Capital (ROIC)	-2.23%	-2.34%	7.39%	18.96%	21.43%	23.88%
Return on Capital Employed (ROCE)	4.70%	4.70%	9.10%	16.00%	17.00%	15.70%
Earnings Yield	-0.38%	-0.12%	1.27%	4.20%	2.95%	2.18%
FCF Yield	0.74%	0.60%	1.53%	2.39%	1.44%	1.50%
Dividend Yield	0.53%	0.51%	0.34%	0.25%	0.29%	0.20%
Payout Ratio	-	-	26.70%	6.88%	10.05%	8.73%
Buyback Yield / Dilution	-1.54%	-1.54%	-1.56%	1.47%	2.29%	1.10%
Total Shareholder Return	-1.00%	-1.03%	-1.23%	1.72%	2.58%	1.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.