Brown & Brown, Inc. (BMV:BRO)
Mexico · Delayed Price · Currency is MXN 1,752.00
0.00 (0.00%)
At close: Oct 9, 2025
Brown & Brown Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 4,949 | 4,705 | 4,199 | 3,563 | 3,048 | 2,606 | Upgrade | |
Revenue Growth (YoY) | 11.31% | 12.05% | 17.85% | 16.92% | 16.94% | 9.28% | Upgrade |
Gross Profit | 4,949 | 4,705 | 4,199 | 3,563 | 3,048 | 2,606 | Upgrade |
Selling, General & Admin | 2,513 | 2,406 | 2,187 | 1,817 | 1,637 | 1,436 | Upgrade |
Depreciation & Amortization Expenses | 239 | 222 | 206 | 186 | 152.9 | 134.8 | Upgrade |
Other Operating Expenses | 773 | 710 | 650 | 597 | 403 | 366 | Upgrade |
Operating Income | 1,424 | 1,367 | 1,156 | 963 | 854.7 | 668.9 | Upgrade |
Interest Income | - | 93 | 52 | 7 | 1.1 | 2.8 | Upgrade |
Interest Expense | -193 | -193 | -190 | -141 | -65 | -59 | Upgrade |
Other Non-Operating Income (Expense) | -10 | 36 | 128 | 47 | -28 | 11.4 | Upgrade |
Total Non-Operating Income (Expense) | -203 | -64 | -10 | -87 | -91.9 | -44.8 | Upgrade |
Pretax Income | 1,330 | 1,303 | 1,146 | 876 | 762.8 | 624.1 | Upgrade |
Provision for Income Taxes | 312 | 301 | 275 | 204 | 175.7 | 143.6 | Upgrade |
Net Income | 1,006 | 993 | 871 | 672 | 587.1 | 480.5 | Upgrade |
Minority Interest in Earnings | 12 | 9 | - | - | - | - | Upgrade |
Net Income to Common | 1,006 | 993 | 871 | 672 | 587.1 | 480.5 | Upgrade |
Net Income Growth | 1.11% | 14.01% | 29.61% | 14.46% | 22.18% | 20.57% | Upgrade |
Shares Outstanding (Basic) | 286 | 282 | 280 | 278 | 276 | 274 | Upgrade |
Shares Outstanding (Diluted) | 287 | 284 | 281 | 279 | 277 | 276 | Upgrade |
Shares Change (YoY) | 1.86% | 1.07% | 0.72% | 0.58% | 0.58% | 0.43% | Upgrade |
EPS (Basic) | 3.50 | 3.48 | 3.07 | 2.38 | 2.08 | 1.70 | Upgrade |
EPS (Diluted) | 3.47 | 3.46 | 3.05 | 2.37 | 2.07 | 1.69 | Upgrade |
EPS Growth | -0.29% | 13.44% | 28.69% | 14.49% | 22.48% | 20.71% | Upgrade |
Free Cash Flow | 1,264 | 1,092 | 941 | 829 | 763.8 | 642.3 | Upgrade |
Free Cash Flow Growth | 15.75% | 16.05% | 13.51% | 8.54% | 18.92% | 6.15% | Upgrade |
Free Cash Flow Per Share | 4.40 | 3.85 | 3.35 | 2.97 | 2.75 | 2.33 | Upgrade |
Dividends Per Share | 0.580 | 0.540 | 0.480 | 0.420 | 0.380 | 0.350 | Upgrade |
Dividend Growth | 7.41% | 12.50% | 14.29% | 10.53% | 8.57% | 6.06% | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | 28.77% | 29.05% | 27.53% | 27.03% | 28.05% | 25.67% | Upgrade |
Profit Margin | 20.57% | 21.30% | 20.74% | 18.86% | 19.26% | 18.44% | Upgrade |
FCF Margin | 25.54% | 23.21% | 22.41% | 23.27% | 25.06% | 24.65% | Upgrade |
EBITDA | 1,665 | 1,589 | 1,362 | 1,149 | 1,010 | 806 | Upgrade |
EBITDA Margin | 33.64% | 33.77% | 32.44% | 32.25% | 33.16% | 30.93% | Upgrade |
EBIT | 1,424 | 1,367 | 1,156 | 963 | 854.7 | 668.9 | Upgrade |
EBIT Margin | 28.77% | 29.05% | 27.53% | 27.03% | 28.05% | 25.67% | Upgrade |
Effective Tax Rate | 23.46% | 23.10% | 24.00% | 23.29% | 23.03% | 23.01% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.