Brown & Brown Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	391,584	489,889	607,899	342,137	314,734	406,914
Market Cap Growth	-36.10%	-19.41%	77.68%	8.71%	-22.65%	52.02%
Enterprise Value	508,833	613,463	667,619	395,602	387,986	433,600
Last Close Price	1178.00	1443.59	2065.20	1180.65	-	-
PE Ratio	20.64	25.82	29.74	23.59	24.48	34.57
PS Ratio	3.77	4.72	6.19	4.81	4.53	6.51
PB Ratio	1.73	2.16	4.53	3.63	3.50	4.73
P/FCF Ratio	15.74	19.69	26.72	21.51	19.46	25.99
P/OCF Ratio	15.00	18.77	24.85	20.04	18.32	24.54
EV/Sales Ratio	5.12	5.91	6.80	5.57	5.58	6.93
EV/EBITDA Ratio	15.23	18.23	20.08	17.11	17.27	20.93
EV/EBIT Ratio	19.65	22.69	23.32	20.14	20.59	24.67
EV/FCF Ratio	20.45	24.66	29.34	24.87	23.99	27.69
Debt / Equity Ratio	0.63	0.63	0.63	0.72	0.91	0.54
Debt / EBITDA Ratio	4.05	4.05	2.45	2.81	3.45	2.11
Debt / FCF Ratio	5.68	5.68	3.72	4.27	5.05	2.94
Asset Turnover	0.24	0.24	0.29	0.29	0.30	0.33
Quick Ratio	0.38	0.38	0.49	0.33	0.47	0.48
Current Ratio	1.04	1.04	1.10	1.03	1.09	1.25
Return on Equity (ROE)	11.23%	11.23%	16.68%	17.10%	15.27%	14.77%
Return on Assets (ROA)	3.94%	3.94%	5.29%	5.03%	5.08%	5.71%
Return on Invested Capital (ROIC)	6.06%	8.02%	11.30%	10.38%	10.69%	12.04%
Return on Capital Employed (ROCE)	6.90%	6.90%	12.20%	11.70%	10.30%	12.00%
Earnings Yield	4.85%	3.87%	3.40%	4.30%	4.17%	2.96%
FCF Yield	6.35%	5.08%	3.74%	4.65%	5.14%	3.85%
Dividend Yield	0.91%	0.77%	0.55%	0.69%	-	-
Payout Ratio	18.41%	18.41%	15.51%	15.50%	17.86%	18.26%
Buyback Yield / Dilution	-10.21%	-10.21%	-1.07%	-0.72%	-0.58%	-0.58%
Total Shareholder Return	-9.30%	-9.44%	-0.52%	-0.03%	-0.58%	-0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.