Brown & Brown Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	420,652	489,889	607,899	342,137	314,734	406,914
Market Cap Growth	-34.37%	-19.41%	77.68%	8.71%	-22.65%	52.02%
Enterprise Value	538,766	613,463	667,619	395,602	387,986	433,600
Last Close Price	1178.00	1443.59	2065.20	1180.65	-	-
PE Ratio	22.40	26.09	29.74	23.59	24.48	34.57
PS Ratio	4.05	4.72	6.20	4.82	4.53	6.51
PB Ratio	1.86	2.16	4.53	3.63	3.50	4.73
P/FCF Ratio	16.91	19.69	26.72	21.51	19.46	25.99
P/OCF Ratio	16.11	18.77	24.85	20.04	18.32	24.54
EV/Sales Ratio	5.43	5.91	6.81	5.57	5.58	6.93
EV/EBITDA Ratio	15.23	17.19	20.16	17.18	17.27	20.93
EV/EBIT Ratio	19.39	21.10	23.44	20.24	20.59	24.67
EV/FCF Ratio	21.65	24.66	29.34	24.87	23.99	27.69
Debt / Equity Ratio	0.63	0.63	0.63	0.72	0.91	0.54
Debt / EBITDA Ratio	3.85	3.85	2.46	2.83	3.45	2.11
Debt / FCF Ratio	5.73	5.73	3.72	4.27	5.05	2.94
Net Debt / Equity Ratio	0.54	0.54	0.53	0.59	0.76	0.37
Net Debt / EBITDA Ratio	3.45	3.45	2.13	2.43	3.06	1.52
Net Debt / FCF Ratio	4.95	4.95	3.10	3.52	4.25	2.02
Asset Turnover	0.24	0.24	0.29	0.29	0.30	0.33
Quick Ratio	0.38	0.38	0.49	0.33	0.47	0.48
Current Ratio	1.04	1.04	1.10	1.03	1.09	1.25
Return on Equity (ROE)	11.23%	11.23%	16.68%	17.10%	15.27%	14.77%
Return on Assets (ROA)	4.24%	4.24%	5.26%	5.01%	5.08%	5.71%
Return on Invested Capital (ROIC)	6.50%	8.60%	11.24%	10.33%	10.69%	12.04%
Return on Capital Employed (ROCE)	7.40%	7.40%	12.10%	11.60%	10.30%	12.00%
Earnings Yield	4.46%	3.87%	3.40%	4.30%	4.17%	2.96%
FCF Yield	5.91%	5.08%	3.74%	4.65%	5.14%	3.85%
Dividend Yield	0.99%	0.77%	0.55%	0.69%	-	-
Payout Ratio	18.31%	18.31%	15.51%	15.50%	17.86%	18.26%
Buyback Yield / Dilution	-10.21%	-10.21%	-1.07%	-0.72%	-0.58%	-0.58%
Total Shareholder Return	-9.22%	-9.44%	-0.52%	-0.03%	-0.58%	-0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.