Brown & Brown, Inc. (BMV:BRO)

Paramount Global Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	582,687	607,899	342,137	314,734	406,914	267,680
Market Cap Growth	46.25%	77.68%	8.71%	-22.65%	52.02%	27.59%
Enterprise Value	562,277	667,619	395,602	387,986	433,600	292,273
Last Close Price	1708.00	2077.27	1187.55	-	-	-
PE Ratio	31.08	29.74	23.59	24.48	34.57	28.91
PS Ratio	6.23	6.19	4.81	4.53	6.51	5.15
PB Ratio	2.66	4.53	3.63	3.50	4.73	3.58
P/FCF Ratio	24.44	26.72	21.51	19.46	25.99	20.94
P/OCF Ratio	23.08	24.85	20.04	18.32	24.54	18.87
EV/Sales Ratio	6.08	6.80	5.57	5.58	6.93	5.63
EV/EBITDA Ratio	16.99	20.08	17.11	17.27	20.93	18.17
EV/EBIT Ratio	20.55	23.32	20.14	20.59	24.67	21.81
EV/FCF Ratio	23.59	29.34	24.87	23.99	27.69	22.87
Debt / Equity Ratio	0.67	0.63	0.72	0.91	0.54	0.62
Debt / EBITDA Ratio	4.39	2.45	2.81	3.45	2.11	2.68
Debt / FCF Ratio	6.15	3.72	4.27	5.05	2.94	3.60
Asset Turnover	0.24	0.29	0.29	0.30	0.33	0.32
Quick Ratio	1.97	0.49	0.33	0.47	0.48	0.84
Current Ratio	2.75	1.10	1.03	1.09	1.25	1.26
Return on Equity (ROE)	11.53%	16.68%	17.10%	15.27%	14.77%	13.53%
Return on Assets (ROA)	4.40%	5.29%	5.03%	5.08%	5.71%	5.07%
Return on Capital (ROIC)	6.15%	8.55%	7.90%	7.93%	8.57%	7.53%
Return on Capital Employed (ROCE)	7.20%	12.20%	11.70%	10.30%	12.00%	10.20%
Earnings Yield	3.22%	3.40%	4.30%	4.17%	2.96%	3.57%
FCF Yield	4.09%	3.74%	4.65%	5.14%	3.85%	4.78%
Dividend Yield	0.68%	0.54%	0.68%	-	-	-
Payout Ratio	16.40%	15.51%	15.50%	17.86%	18.26%	20.94%
Buyback Yield / Dilution	-1.59%	-1.07%	-0.72%	-0.58%	-0.58%	2.79%
Total Shareholder Return	-0.92%	-0.53%	-0.03%	-0.58%	-0.58%	2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.