Burlington Stores, Inc. (BMV:BURL)
Mexico flag Mexico · Delayed Price · Currency is MXN
4,666.23
0.00 (0.00%)
At close: May 28, 2025

Burlington Stores Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
525.96503.64339.65230.12408.84-216.5
Upgrade
Depreciation & Amortization
331.69321.88284.06249.2230.32203.49
Upgrade
Other Amortization
28.7828.7826.1924.8324.2221.35
Upgrade
Asset Writedown & Restructuring Costs
5.2312.926.3721.47.756.01
Upgrade
Stock-Based Compensation
90.2887.5783.9567.4858.5555.85
Upgrade
Other Operating Activities
25.3734.6660.8413.0225154.08
Upgrade
Change in Accounts Receivable
-6.56-14.25-4.46-13.0110.1926.86
Upgrade
Change in Inventory
-174.52-162.9394.14-160.97-280.2236.46
Upgrade
Change in Accounts Payable
-6.8286.51-21.95-125.01214.79104.61
Upgrade
Change in Other Net Operating Assets
-34.32-35.39-0.05289.32-92.27-73.02
Upgrade
Operating Cash Flow
785.1863.38868.74596.39833.16219.18
Upgrade
Operating Cash Flow Growth
-21.18%-0.62%45.67%-28.42%280.12%-75.42%
Upgrade
Capital Expenditures
-1,125-880.38-492.64-447.39-352.47-273.28
Upgrade
Sale of Property, Plant & Equipment
15.159.7313.5427.968.65-
Upgrade
Other Investing Activities
-19.31-11.6-24.64-3.71-0.58-0.85
Upgrade
Investing Cash Flow
-1,129-882.25-503.75-423.14-344.39-274.13
Upgrade
Long-Term Debt Issued
-605.84297.07-956.611,505
Upgrade
Long-Term Debt Repaid
--302.6-396.13-87.85-1,492-400
Upgrade
Net Debt Issued (Repaid)
246.37303.25-99.06-87.85-535.211,105
Upgrade
Issuance of Common Stock
25.9431.6518.7820.5939.8934.92
Upgrade
Repurchase of Common Stock
-308.23-256.29-243.19-316.9-266.63-65.53
Upgrade
Other Financing Activities
8.999.614.63-7.55-16-42.25
Upgrade
Financing Cash Flow
-26.9388.22-318.84-391.71-777.961,032
Upgrade
Net Cash Flow
-371.2469.3446.15-218.47-289.19977.2
Upgrade
Free Cash Flow
-340.15-17.01376.09148.99480.69-54.1
Upgrade
Free Cash Flow Growth
--152.42%-69.01%--
Upgrade
Free Cash Flow Margin
-3.16%-0.16%3.87%1.71%5.16%-0.94%
Upgrade
Free Cash Flow Per Share
-5.27-0.265.792.267.06-0.82
Upgrade
Cash Interest Paid
85.8584.6188.1551.4552.6748.39
Upgrade
Cash Income Tax Paid
168.88170.2686.24-208.33130.2544.99
Upgrade
Levered Free Cash Flow
-447.93-173.13320.671.74285.09-149.11
Upgrade
Unlevered Free Cash Flow
-408.08-132.76366.41109.66322.03-90.19
Upgrade
Change in Net Working Capital
193.52141.4-115.9931.91127.18-103.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.