BorgWarner Inc. (BMV:BWA)
Mexico · Delayed Price · Currency is MXN 700.00
-10.00 (-1.41%)
At close: Aug 5, 2025
BorgWarner Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
| 14,041 | 14,086 | 14,198 | 12,635 | 11,803 | 10,165 | Upgrade | |
Revenue Growth (YoY) | -2.10% | -0.79% | 12.37% | 7.05% | 16.11% | -0.03% | Upgrade |
Cost of Revenue | 11,443 | 11,438 | 11,630 | 10,266 | 9,630 | 8,255 | Upgrade |
Gross Profit | 2,598 | 2,648 | 2,568 | 2,369 | 2,173 | 1,910 | Upgrade |
Selling, General & Admin | 1,312 | 1,350 | 1,316 | 1,290 | 1,085 | 951 | Upgrade |
Other Operating Expenses | 118 | 752 | 92 | 70 | 174 | 341 | Upgrade |
Operating Income | 480 | 546 | 1,160 | 1,009 | 914 | 618 | Upgrade |
Interest Income | 28 | 27 | 30 | 28 | 42 | 18 | Upgrade |
Other Non-Operating Income (Expense) | 12 | 13 | 15 | - | -7 | -7 | Upgrade |
Total Non-Operating Income (Expense) | 40 | 40 | 45 | 28 | 35 | 11 | Upgrade |
Pretax Income | 520 | 586 | 1,205 | 1,037 | 949 | 964 | Upgrade |
Provision for Income Taxes | 193 | 111 | 289 | 195 | 65 | 397 | Upgrade |
Net Income | 210 | 338 | 625 | 944 | 537 | 500 | Upgrade |
Minority Interest in Earnings | 54 | 61 | 70 | 82 | 102 | 67 | Upgrade |
Earnings From Discontinued Operations | - | -29 | -7 | 308 | 194 | - | Upgrade |
Net Income to Common | 210 | 338 | 625 | 944 | 537 | 500 | Upgrade |
Net Income Growth | -70.55% | -45.92% | -33.79% | 75.79% | 7.40% | -32.98% | Upgrade |
Shares Outstanding (Basic) | 218 | 224 | 233 | 236 | 238 | 213 | Upgrade |
Shares Outstanding (Diluted) | 220 | 225 | 234 | 237 | 240 | 214 | Upgrade |
Shares Change (YoY) | -4.87% | -4.10% | -1.01% | -1.13% | 11.92% | 3.48% | Upgrade |
EPS (Basic) | 1.07 | 1.64 | 2.71 | 2.70 | 1.44 | 2.35 | Upgrade |
EPS (Diluted) | 1.06 | 1.63 | 2.70 | 2.69 | 1.43 | 2.34 | Upgrade |
EPS Growth | -68.17% | -39.63% | 0.37% | 88.11% | -38.89% | -35.18% | Upgrade |
Free Cash Flow | 1,187 | 711 | 565 | 558 | 694 | 723 | Upgrade |
Free Cash Flow Growth | 66.95% | 25.84% | 1.25% | -19.60% | -4.01% | 37.19% | Upgrade |
Free Cash Flow Per Share | 5.40 | 3.16 | 2.41 | 2.36 | 2.90 | 3.38 | Upgrade |
Dividends Per Share | 0.440 | 0.440 | 0.560 | 0.680 | 0.680 | 0.680 | Upgrade |
Dividend Growth | - | -21.43% | -17.65% | - | - | - | Upgrade |
Gross Margin | 18.50% | 18.80% | 18.09% | 18.75% | 18.41% | 18.79% | Upgrade |
Operating Margin | 3.42% | 3.88% | 8.17% | 7.99% | 7.74% | 6.08% | Upgrade |
Profit Margin | 1.88% | 2.83% | 4.90% | 8.12% | 5.41% | 5.58% | Upgrade |
FCF Margin | 8.45% | 5.05% | 3.98% | 4.42% | 5.88% | 7.11% | Upgrade |
EBITDA | 480 | 546 | 1,160 | 1,009 | 914 | 618 | Upgrade |
EBIT | 480 | 546 | 1,160 | 1,009 | 914 | 618 | Upgrade |
EBIT Margin | 3.42% | 3.88% | 8.17% | 7.99% | 7.74% | 6.08% | Upgrade |
Effective Tax Rate | 37.12% | 18.94% | 23.98% | 18.80% | 6.85% | 41.18% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.