BorgWarner Inc. (BMV:BWA)

BorgWarner Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	165,381	129,263	153,180	154,113	176,740	151,014
Market Cap Growth	7.30%	-15.61%	-0.60%	-12.80%	17.04%	3.11%
Enterprise Value	205,848	170,934	199,370	217,354	228,750	196,255
PE Ratio	41.76	19.50	13.28	13.16	27.72	14.53
Forward PE	8.58	7.23	8.84	8.74	11.30	10.45
PEG Ratio	-	0.67	0.90	0.47	0.42	1.33
PS Ratio	0.62	0.49	0.58	0.66	0.81	0.80
PB Ratio	1.45	1.26	1.41	1.15	1.37	1.26
P/TBV Ratio	25.99	1.29	1.44	1.16	1.37	1.13
P/FCF Ratio	7.46	9.78	14.58	14.85	13.70	11.23
P/OCF Ratio	5.20	5.03	5.90	7.02	7.86	6.86
EV/Sales Ratio	0.79	0.65	0.76	0.93	1.04	1.04
EV/EBITDA Ratio	5.50	16.84	9.24	11.58	13.46	17.08
EV/EBIT Ratio	8.43	16.84	9.24	11.58	13.46	17.08
EV/FCF Ratio	9.29	12.93	18.98	20.95	17.73	14.60
Debt / Equity Ratio	0.64	0.73	0.62	0.56	0.60	0.56
Debt / EBITDA Ratio	8.14	7.62	3.26	4.16	4.73	6.13
Debt / FCF Ratio	3.29	5.85	6.69	7.53	6.24	5.24
Asset Turnover	0.99	0.99	0.90	0.75	0.72	0.79
Inventory Turnover	9.28	8.92	9.19	7.46	6.83	7.89
Quick Ratio	1.56	1.35	1.23	0.84	1.25	1.20
Current Ratio	2.02	1.79	1.65	1.56	1.74	1.62
Return on Equity (ROE)	4.48%	6.78%	10.24%	13.89%	9.14%	9.80%
Return on Assets (ROA)	2.13%	3.11%	5.61%	4.88%	5.22%	2.83%
Return on Capital (ROIC)	3.00%	4.37%	7.31%	6.25%	6.96%	3.71%
Return on Capital Employed (ROCE)	4.49%	5.19%	9.90%	7.90%	7.31%	6.31%
Earnings Yield	2.39%	5.13%	7.53%	7.60%	3.61%	6.88%
FCF Yield	13.40%	10.23%	6.86%	6.73%	7.30%	8.90%
Dividend Yield	1.40%	1.38%	1.56%	1.93%	1.72%	2.02%
Payout Ratio	45.71%	28.99%	20.80%	17.06%	30.17%	29.20%
Buyback Yield / Dilution	5.57%	5.78%	2.15%	2.90%	0.00%	2.66%
Total Shareholder Return	6.97%	7.16%	3.71%	4.83%	1.72%	4.68%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.