Blackstone Inc. (BMV:BX)
Mexico · Delayed Price · Currency is MXN 2,845.00
-154.00 (-5.14%)
At close: Oct 10, 2025
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Transaction-Based Revenues | 8,598 | 8,153 | 7,366 | 6,828 | 5,425 | 4,231 | Upgrade |
Net Interest Income | 406.13 | 411.16 | 516.5 | 271.61 | 160.64 | 125.23 | Upgrade |
Net Interest Income Growth | -15.45% | -20.39% | 90.16% | 69.08% | 28.28% | -31.34% | Upgrade |
Other Revenues | 4,743 | 4,666 | 139.91 | 1,418 | 16,992 | 1,745 | Upgrade |
| 13,747 | 13,230 | 8,023 | 8,518 | 22,577 | 6,102 | Upgrade | |
Revenue Growth (YoY) | 33.33% | 64.90% | -5.81% | -62.27% | 270.00% | -16.85% | Upgrade |
Cost of Revenue | 5,369 | 5,014 | 3,432 | 3,563 | 8,361 | 2,602 | Upgrade |
Gross Profit | 8,378 | 8,216 | 4,591 | 4,955 | 14,217 | 3,500 | Upgrade |
Selling, General & Admin | 1,373 | 1,362 | 1,117 | 1,093 | 917.85 | 711.78 | Upgrade |
Operating Income | 7,005 | 6,854 | 3,474 | 3,862 | 13,299 | 2,789 | Upgrade |
Interest Expense | -480.81 | -443.69 | -431.87 | -317.23 | -198.27 | -166.16 | Upgrade |
Other Non-Operating Income (Expense) | 215.58 | 48.84 | -84 | -82.86 | 458.87 | -4.84 | Upgrade |
Total Non-Operating Income (Expense) | -265.23 | -394.85 | -515.87 | -400.08 | 260.6 | -171 | Upgrade |
Pretax Income | 6,739 | 6,459 | 2,958 | 3,462 | 13,559 | 2,618 | Upgrade |
Provision for Income Taxes | 1,011 | 1,022 | 513.46 | 472.88 | 1,184 | 356.01 | Upgrade |
Net Income | 2,864 | 2,777 | 1,391 | 1,748 | 5,857 | 1,045 | Upgrade |
Minority Interest in Earnings | 2,865 | 2,661 | 1,053 | 1,241 | 6,518 | 1,216 | Upgrade |
Net Income to Common | 2,864 | 2,777 | 1,391 | 1,748 | 5,857 | 1,045 | Upgrade |
Net Income Growth | 43.51% | 99.62% | -20.41% | -70.16% | 460.32% | -49.00% | Upgrade |
Shares Outstanding (Basic) | 773 | 766 | 755 | 741 | 720 | 675 | Upgrade |
Shares Outstanding (Diluted) | 773 | 767 | 755 | 741 | 720 | 675 | Upgrade |
Shares Change (YoY) | 1.51% | 1.49% | 1.95% | 2.89% | 6.64% | 1.89% | Upgrade |
EPS (Basic) | 3.71 | 3.62 | 1.84 | 2.36 | 8.14 | 1.50 | Upgrade |
EPS (Diluted) | 3.71 | 3.62 | 1.84 | 2.36 | 8.13 | 1.50 | Upgrade |
EPS Growth | 41.60% | 96.74% | -22.03% | -70.97% | 442.00% | -50.50% | Upgrade |
Free Cash Flow | 3,280 | 3,420 | 3,833 | 6,101 | 3,922 | 1,824 | Upgrade |
Free Cash Flow Growth | -4.09% | -10.76% | -37.18% | 55.56% | 114.97% | -4.13% | Upgrade |
Free Cash Flow Per Share | 4.24 | 4.46 | 5.07 | 8.23 | 5.45 | 2.70 | Upgrade |
Dividends Per Share | 4.260 | 3.950 | 3.350 | 4.400 | 4.060 | 2.260 | Upgrade |
Dividend Growth | 7.85% | 17.91% | -23.86% | 8.37% | 79.65% | 15.90% | Upgrade |
Gross Margin | 60.94% | 62.10% | 57.22% | 58.17% | 62.97% | 57.36% | Upgrade |
Operating Margin | 50.95% | 51.81% | 43.30% | 45.34% | 58.90% | 45.70% | Upgrade |
Profit Margin | 41.67% | 41.10% | 30.47% | 35.09% | 54.81% | 37.06% | Upgrade |
FCF Margin | 23.86% | 25.85% | 47.77% | 71.62% | 17.37% | 29.90% | Upgrade |
EBITDA | 7,041 | 6,890 | 3,514 | 3,929 | 13,374 | 2,860 | Upgrade |
EBITDA Margin | 51.22% | 52.08% | 43.80% | 46.13% | 59.24% | 46.86% | Upgrade |
EBIT | 7,005 | 6,854 | 3,474 | 3,862 | 13,299 | 2,789 | Upgrade |
EBIT Margin | 50.95% | 51.81% | 43.30% | 45.34% | 58.90% | 45.70% | Upgrade |
Effective Tax Rate | 15.00% | 15.82% | 17.36% | 13.66% | 8.73% | 13.60% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.